[SJC] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 14.91%
YoY- -51.57%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 19,553 18,746 25,344 26,988 26,839 25,241 21,808 -1.80%
PBT 3,674 930 4,388 3,598 6,457 2,301 2,773 4.79%
Tax -2,341 -296 -1,532 -1,717 -2,573 -693 -1,720 5.26%
NP 1,333 634 2,856 1,881 3,884 1,608 1,053 4.00%
-
NP to SH 1,333 634 2,856 1,881 3,884 1,608 1,053 4.00%
-
Tax Rate 63.72% 31.83% 34.91% 47.72% 39.85% 30.12% 62.03% -
Total Cost 18,220 18,112 22,488 25,107 22,955 23,633 20,755 -2.14%
-
Net Worth 54,719 53,908 53,098 52,692 50,666 48,000 48,481 2.03%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 406 405 810 2,026 1,621 16 16 71.33%
Div Payout % 30.47% 63.93% 28.38% 107.74% 41.74% 1.01% 1.55% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 54,719 53,908 53,098 52,692 50,666 48,000 48,481 2.03%
NOSH 40,533 40,533 40,533 40,533 40,533 40,000 40,740 -0.08%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 6.82% 3.38% 11.27% 6.97% 14.47% 6.37% 4.83% -
ROE 2.44% 1.18% 5.38% 3.57% 7.67% 3.35% 2.17% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 48.24 46.25 62.53 66.58 66.22 63.10 53.53 -1.71%
EPS 3.29 1.56 7.05 4.64 9.58 4.02 2.58 4.13%
DPS 1.00 1.00 2.00 5.00 4.00 0.04 0.04 70.91%
NAPS 1.35 1.33 1.31 1.30 1.25 1.20 1.19 2.12%
Adjusted Per Share Value based on latest NOSH - 40,533
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 9.15 8.78 11.87 12.64 12.57 11.82 10.21 -1.80%
EPS 0.62 0.30 1.34 0.88 1.82 0.75 0.49 3.99%
DPS 0.19 0.19 0.38 0.95 0.76 0.01 0.01 63.27%
NAPS 0.2562 0.2524 0.2486 0.2467 0.2372 0.2247 0.227 2.03%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.70 0.80 0.89 0.80 0.78 0.54 0.60 -
P/RPS 1.45 1.73 1.42 1.20 1.18 0.86 1.12 4.39%
P/EPS 21.29 51.15 12.63 17.24 8.14 13.43 23.21 -1.42%
EY 4.70 1.96 7.92 5.80 12.29 7.44 4.31 1.45%
DY 1.43 1.25 2.25 6.25 5.13 0.08 0.07 65.26%
P/NAPS 0.52 0.60 0.68 0.62 0.62 0.45 0.50 0.65%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 12/08/10 -
Price 0.93 0.76 0.90 0.90 0.90 0.535 0.60 -
P/RPS 1.93 1.64 1.44 1.35 1.36 0.85 1.12 9.48%
P/EPS 28.28 48.59 12.77 19.39 9.39 13.31 23.21 3.34%
EY 3.54 2.06 7.83 5.16 10.65 7.51 4.31 -3.22%
DY 1.08 1.32 2.22 5.56 4.44 0.08 0.07 57.71%
P/NAPS 0.69 0.57 0.69 0.69 0.72 0.45 0.50 5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment