[MUH] YoY Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -58.24%
YoY- 5.17%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 9,044 9,920 25,676 12,956 11,168 8,444 11,396 -3.77%
PBT 2,352 2,988 14,868 3,216 1,984 -3,248 -3,324 -
Tax -748 -820 -3,584 -936 184 400 -28 72.81%
NP 1,604 2,168 11,284 2,280 2,168 -2,848 -3,352 -
-
NP to SH 1,604 2,168 11,284 2,280 2,168 -2,848 -3,352 -
-
Tax Rate 31.80% 27.44% 24.11% 29.10% -9.27% - - -
Total Cost 7,440 7,752 14,392 10,676 9,000 11,292 14,748 -10.76%
-
Net Worth 86,412 81,807 80,114 69,395 64,317 66,010 66,010 4.58%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 86,412 81,807 80,114 69,395 64,317 66,010 66,010 4.58%
NOSH 56,478 56,419 56,419 56,419 56,419 56,419 56,419 0.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 17.74% 21.85% 43.95% 17.60% 19.41% -33.73% -29.41% -
ROE 1.86% 2.65% 14.08% 3.29% 3.37% -4.31% -5.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.01 17.58 45.51 22.96 19.79 14.97 20.20 -3.79%
EPS 2.84 3.84 20.00 4.04 3.84 -5.04 -5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.45 1.42 1.23 1.14 1.17 1.17 4.56%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 16.01 17.56 45.46 22.94 19.77 14.95 20.18 -3.78%
EPS 2.84 3.84 19.98 4.04 3.84 -5.04 -5.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.4485 1.4185 1.2287 1.1388 1.1688 1.1688 4.58%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.40 0.49 0.46 0.66 0.29 0.39 0.48 -
P/RPS 2.50 2.79 1.01 2.87 1.47 2.61 2.38 0.82%
P/EPS 14.08 12.75 2.30 16.33 7.55 -7.73 -8.08 -
EY 7.10 7.84 43.48 6.12 13.25 -12.94 -12.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.32 0.54 0.25 0.33 0.41 -7.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 30/11/23 29/11/22 29/11/21 25/11/20 27/11/19 03/12/18 -
Price 0.40 0.56 0.505 0.605 0.32 0.38 0.49 -
P/RPS 2.50 3.18 1.11 2.63 1.62 2.54 2.43 0.47%
P/EPS 14.08 14.57 2.52 14.97 8.33 -7.53 -8.25 -
EY 7.10 6.86 39.60 6.68 12.01 -13.28 -12.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.36 0.49 0.28 0.32 0.42 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment