[STAMCOL] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 21.43%
YoY- 256.62%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 38,016 21,129 40,534 42,220 37,342 -0.01%
PBT 5,120 1,669 3,618 5,538 -1,948 -
Tax -2,166 -781 -1,322 -2,274 -136 -2.82%
NP 2,954 888 2,296 3,264 -2,084 -
-
NP to SH 2,954 888 2,296 3,264 -2,084 -
-
Tax Rate 42.30% 46.79% 36.54% 41.06% - -
Total Cost 35,062 20,241 38,238 38,956 39,426 0.12%
-
Net Worth 12,591 10,589 8,999 8,160 0 -100.00%
Dividend
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 12,591 10,589 8,999 8,160 0 -100.00%
NOSH 19,986 19,979 20,000 20,400 20,840 0.04%
Ratio Analysis
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.77% 4.20% 5.66% 7.73% -5.58% -
ROE 23.46% 8.39% 25.51% 40.00% 0.00% -
Per Share
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 190.21 105.75 202.67 206.96 179.18 -0.06%
EPS 14.78 4.44 11.48 16.00 -10.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.53 0.45 0.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,200
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 95.20 52.91 101.51 105.73 93.52 -0.01%
EPS 7.40 2.22 5.75 8.17 -5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3153 0.2652 0.2254 0.2043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 30/06/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/08/02 30/08/01 28/02/01 28/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment