[STAMCOL] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -86.14%
YoY- -48.52%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
Revenue 43,388 36,408 38,016 21,129 42,220 37,342 -0.15%
PBT -60 5,164 5,120 1,669 5,538 -1,948 3.74%
Tax -258 -2,150 -2,166 -781 -2,274 -136 -0.67%
NP -318 3,014 2,954 888 3,264 -2,084 2.00%
-
NP to SH -318 3,014 2,954 888 3,264 -2,084 2.00%
-
Tax Rate - 41.63% 42.30% 46.79% 41.06% - -
Total Cost 43,706 33,394 35,062 20,241 38,956 39,426 -0.10%
-
Net Worth 29,414 14,190 12,591 10,589 8,160 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
Net Worth 29,414 14,190 12,591 10,589 8,160 0 -100.00%
NOSH 39,749 19,986 19,986 19,979 20,400 20,840 -0.68%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
NP Margin -0.73% 8.28% 7.77% 4.20% 7.73% -5.58% -
ROE -1.08% 21.24% 23.46% 8.39% 40.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
RPS 109.15 182.16 190.21 105.75 206.96 179.18 0.52%
EPS -0.80 15.08 14.78 4.44 16.00 -10.00 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.63 0.53 0.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
RPS 108.66 91.18 95.20 52.91 105.73 93.52 -0.15%
EPS -0.80 7.55 7.40 2.22 8.17 -5.22 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7366 0.3554 0.3153 0.2652 0.2043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.81 1.50 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS -101.25 9.95 0.00 0.00 0.00 0.00 -100.00%
EY -0.99 10.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.11 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 31/12/99 31/12/98 CAGR
Date 25/08/04 27/08/03 28/08/02 30/08/01 28/02/00 - -
Price 0.81 1.72 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.94 0.00 0.00 0.00 0.00 -100.00%
P/EPS -101.25 11.41 0.00 0.00 0.00 0.00 -100.00%
EY -0.99 8.77 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 2.42 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment