[PTARAS] YoY Annualized Quarter Result on 30-Sep-2009 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
06-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 67.88%
YoY- 831.14%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 174,744 154,396 92,848 127,560 165,204 137,360 160,168 1.46%
PBT 75,464 59,144 39,584 25,152 8,416 40,324 39,084 11.57%
Tax -18,220 -10,616 -4,380 -5,896 -6,348 -8,524 -9,612 11.23%
NP 57,244 48,528 35,204 19,256 2,068 31,800 29,472 11.68%
-
NP to SH 57,244 48,528 35,204 19,256 2,068 31,800 29,472 11.68%
-
Tax Rate 24.14% 17.95% 11.07% 23.44% 75.43% 21.14% 24.59% -
Total Cost 117,500 105,868 57,644 108,304 163,136 105,560 130,696 -1.75%
-
Net Worth 251,042 217,918 199,222 180,524 185,258 161,409 139,351 10.29%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 251,042 217,918 199,222 180,524 185,258 161,409 139,351 10.29%
NOSH 79,949 79,823 80,009 80,233 86,166 80,303 80,086 -0.02%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 32.76% 31.43% 37.92% 15.10% 1.25% 23.15% 18.40% -
ROE 22.80% 22.27% 17.67% 10.67% 1.12% 19.70% 21.15% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 218.57 193.42 116.05 158.99 191.73 171.05 199.99 1.49%
EPS 71.60 60.80 44.00 24.00 2.40 39.60 36.80 11.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 2.73 2.49 2.25 2.15 2.01 1.74 10.32%
Adjusted Per Share Value based on latest NOSH - 80,233
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 106.63 94.22 56.66 77.84 100.81 83.82 97.74 1.46%
EPS 34.93 29.61 21.48 11.75 1.26 19.41 17.98 11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5319 1.3298 1.2157 1.1016 1.1305 0.985 0.8504 10.29%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 3.02 2.36 1.83 1.41 1.30 1.91 0.88 -
P/RPS 1.38 1.22 1.58 0.89 0.68 1.12 0.44 20.96%
P/EPS 4.22 3.88 4.16 5.88 54.17 4.82 2.39 9.92%
EY 23.71 25.76 24.04 17.02 1.85 20.73 41.82 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.86 0.73 0.63 0.60 0.95 0.51 11.10%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 08/11/12 28/10/11 04/11/10 06/11/09 07/11/08 02/11/07 03/11/06 -
Price 3.16 2.38 2.03 1.48 1.14 1.96 0.95 -
P/RPS 1.45 1.23 1.75 0.93 0.59 1.15 0.48 20.21%
P/EPS 4.41 3.91 4.61 6.17 47.50 4.95 2.58 9.33%
EY 22.66 25.54 21.67 16.22 2.11 20.20 38.74 -8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.87 0.82 0.66 0.53 0.98 0.55 10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment