[PTARAS] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -48.21%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 154,484 76,712 238,936 143,048 256,776 173,520 174,744 -2.03%
PBT 22,280 15,528 64,848 33,660 61,124 56,520 75,464 -18.39%
Tax -11,080 -504 -12,036 -6,772 -15,072 -14,344 -18,220 -7.95%
NP 11,200 15,024 52,812 26,888 46,052 42,176 57,244 -23.79%
-
NP to SH 11,200 15,024 52,812 26,888 46,052 42,176 57,244 -23.79%
-
Tax Rate 49.73% 3.25% 18.56% 20.12% 24.66% 25.38% 24.14% -
Total Cost 143,284 61,688 186,124 116,160 210,724 131,344 117,500 3.36%
-
Net Worth 316,801 356,819 345,559 352,495 318,206 282,770 251,042 3.95%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 316,801 356,819 345,559 352,495 318,206 282,770 251,042 3.95%
NOSH 165,864 170,727 162,999 163,951 159,902 79,878 79,949 12.92%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.25% 19.58% 22.10% 18.80% 17.93% 24.31% 32.76% -
ROE 3.54% 4.21% 15.28% 7.63% 14.47% 14.92% 22.80% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 93.14 44.93 146.59 87.25 160.58 217.23 218.57 -13.24%
EPS 6.80 8.80 32.40 16.40 28.80 52.80 71.60 -32.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.09 2.12 2.15 1.99 3.54 3.14 -7.94%
Adjusted Per Share Value based on latest NOSH - 163,951
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 94.27 46.81 145.80 87.29 156.69 105.89 106.63 -2.03%
EPS 6.83 9.17 32.23 16.41 28.10 25.74 34.93 -23.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9332 2.1774 2.1087 2.151 1.9418 1.7255 1.5319 3.95%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.40 3.88 3.56 3.33 4.60 5.86 3.02 -
P/RPS 2.58 8.64 2.43 3.82 2.86 2.70 1.38 10.98%
P/EPS 35.54 44.09 10.99 20.30 15.97 11.10 4.22 42.61%
EY 2.81 2.27 9.10 4.92 6.26 9.01 23.71 -29.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.86 1.68 1.55 2.31 1.66 0.96 4.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 24/11/17 18/11/16 20/11/15 21/11/14 15/11/13 08/11/12 -
Price 2.49 3.81 3.45 3.54 4.36 6.30 3.16 -
P/RPS 2.67 8.48 2.35 4.06 2.72 2.90 1.45 10.70%
P/EPS 36.88 43.30 10.65 21.59 15.14 11.93 4.41 42.44%
EY 2.71 2.31 9.39 4.63 6.61 8.38 22.66 -29.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.82 1.63 1.65 2.19 1.78 1.01 4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment