[PTARAS] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
09-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -4.43%
YoY- 127.88%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 116,214 137,698 149,978 161,400 104,668 105,704 95,782 3.27%
PBT 22,920 7,594 36,698 36,490 17,458 14,980 13,976 8.58%
Tax -5,204 -6,270 -8,220 -8,324 -5,098 -4,008 -2,878 10.36%
NP 17,716 1,324 28,478 28,166 12,360 10,972 11,098 8.09%
-
NP to SH 17,716 1,324 28,478 28,166 12,360 10,972 11,098 8.09%
-
Tax Rate 22.71% 82.57% 22.40% 22.81% 29.20% 26.76% 20.59% -
Total Cost 98,498 136,374 121,500 133,234 92,308 94,732 84,684 2.54%
-
Net Worth 179,575 170,464 161,588 143,230 127,818 119,274 112,869 8.03%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 179,575 170,464 161,588 143,230 127,818 119,274 112,869 8.03%
NOSH 80,527 82,749 79,994 80,017 80,051 80,087 80,072 0.09%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 15.24% 0.96% 18.99% 17.45% 11.81% 10.38% 11.59% -
ROE 9.87% 0.78% 17.62% 19.66% 9.67% 9.20% 9.83% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 144.32 166.40 187.49 201.71 130.75 131.99 119.62 3.17%
EPS 22.00 1.60 35.60 35.20 15.44 13.70 13.86 7.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.06 2.02 1.79 1.5967 1.4893 1.4096 7.93%
Adjusted Per Share Value based on latest NOSH - 79,940
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 70.92 84.03 91.52 98.49 63.87 64.50 58.45 3.27%
EPS 10.81 0.81 17.38 17.19 7.54 6.70 6.77 8.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0958 1.0402 0.986 0.874 0.78 0.7278 0.6888 8.03%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.32 1.05 1.81 1.08 0.76 1.10 1.13 -
P/RPS 0.91 0.63 0.97 0.54 0.58 0.83 0.94 -0.53%
P/EPS 6.00 65.63 5.08 3.07 4.92 8.03 8.15 -4.97%
EY 16.67 1.52 19.67 32.59 20.32 12.45 12.27 5.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.51 0.90 0.60 0.48 0.74 0.80 -4.94%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 05/02/10 06/02/09 15/02/08 09/02/07 17/02/06 18/02/05 13/02/04 -
Price 1.61 1.03 1.74 1.26 0.82 1.00 1.13 -
P/RPS 1.12 0.62 0.93 0.62 0.63 0.76 0.94 2.96%
P/EPS 7.32 64.38 4.89 3.58 5.31 7.30 8.15 -1.77%
EY 13.66 1.55 20.46 27.94 18.83 13.70 12.27 1.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.50 0.86 0.70 0.51 0.67 0.80 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment