[PLS] YoY Annualized Quarter Result on 31-Mar-2003 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -5.49%
YoY- 166.86%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 58,877 62,824 104,721 90,807 57,938 40,434 65,772 -1.82%
PBT 5,424 1,949 5,273 3,911 -5,892 -16,830 -8,057 -
Tax -1,576 -653 -1,744 28 5,892 16,830 -200 41.04%
NP 3,848 1,296 3,529 3,939 0 0 -8,257 -
-
NP to SH 2,759 1,296 3,529 3,939 -5,891 -16,828 -8,257 -
-
Tax Rate 29.06% 33.50% 33.07% -0.72% - - - -
Total Cost 55,029 61,528 101,192 86,868 57,938 40,434 74,029 -4.82%
-
Net Worth 71,106 69,851 45,959 20,903 16,986 15,642 30,584 15.09%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 71,106 69,851 45,959 20,903 16,986 15,642 30,584 15.09%
NOSH 65,348 66,525 44,620 21,774 21,778 19,800 19,800 22.00%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.54% 2.06% 3.37% 4.34% 0.00% 0.00% -12.55% -
ROE 3.88% 1.86% 7.68% 18.84% -34.68% -107.58% -27.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 90.10 94.44 234.69 417.03 266.04 204.21 332.17 -19.53%
EPS 4.22 1.98 9.21 18.09 -27.05 -84.99 -41.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0881 1.05 1.03 0.96 0.78 0.79 1.5446 -5.66%
Adjusted Per Share Value based on latest NOSH - 21,761
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.82 13.68 22.81 19.78 12.62 8.81 14.33 -1.83%
EPS 0.60 0.28 0.77 0.86 -1.28 -3.67 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1522 0.1001 0.0455 0.037 0.0341 0.0666 15.09%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.22 0.24 0.34 0.78 1.26 0.66 1.22 -
P/RPS 0.24 0.25 0.14 0.19 0.47 0.32 0.37 -6.95%
P/EPS 5.21 12.32 4.30 4.31 -4.66 -0.78 -2.93 -
EY 19.19 8.12 23.26 23.19 -21.47 -128.77 -34.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.33 0.81 1.62 0.84 0.79 -20.45%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/06 27/05/05 04/06/04 28/05/03 29/05/02 23/05/01 24/05/00 -
Price 0.29 0.18 0.26 0.72 1.19 0.52 2.06 -
P/RPS 0.32 0.19 0.11 0.17 0.45 0.25 0.62 -10.43%
P/EPS 6.87 9.24 3.29 3.98 -4.40 -0.61 -4.94 -
EY 14.56 10.82 30.42 25.13 -22.73 -163.44 -20.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.25 0.75 1.53 0.66 1.33 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment