[PLS] QoQ TTM Result on 31-Mar-2003 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 28235.72%
YoY- 165.04%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 109,627 109,521 108,979 90,807 92,231 75,702 59,877 49.49%
PBT 7,359 4,930 4,438 3,911 -25 -1,425 -1,906 -
Tax -452 770 48 28 11 16 1 -
NP 6,907 5,700 4,486 3,939 -14 -1,409 -1,905 -
-
NP to SH 6,907 5,700 4,486 3,939 -14 -1,409 -1,905 -
-
Tax Rate 6.14% -15.62% -1.08% -0.72% - - - -
Total Cost 102,720 103,821 104,493 86,868 92,245 77,111 61,782 40.21%
-
Net Worth 21,774 21,773 21,784 20,891 20,039 18,528 17,662 14.92%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 21,774 21,773 21,784 20,891 20,039 18,528 17,662 14.92%
NOSH 21,774 21,773 21,784 21,761 21,782 21,798 21,805 -0.09%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 6.30% 5.20% 4.12% 4.34% -0.02% -1.86% -3.18% -
ROE 31.72% 26.18% 20.59% 18.85% -0.07% -7.60% -10.79% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 503.46 502.99 500.26 417.28 423.42 347.29 274.59 49.63%
EPS 31.72 26.18 20.59 18.10 -0.06 -6.46 -8.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.96 0.92 0.85 0.81 15.03%
Adjusted Per Share Value based on latest NOSH - 21,761
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 24.94 24.91 24.79 20.66 20.98 17.22 13.62 49.50%
EPS 1.57 1.30 1.02 0.90 0.00 -0.32 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0495 0.0496 0.0475 0.0456 0.0421 0.0402 14.83%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.45 0.86 0.89 0.78 0.81 0.80 1.08 -
P/RPS 0.09 0.17 0.18 0.19 0.19 0.23 0.39 -62.27%
P/EPS 1.42 3.29 4.32 4.31 -1,260.27 -12.38 -12.36 -
EY 70.49 30.44 23.14 23.21 -0.08 -8.08 -8.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.86 0.89 0.81 0.88 0.94 1.33 -51.34%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 20/11/03 26/08/03 28/05/03 29/04/03 25/11/02 29/08/02 -
Price 0.36 0.80 0.84 0.72 0.71 0.78 1.00 -
P/RPS 0.07 0.16 0.17 0.17 0.17 0.22 0.36 -66.33%
P/EPS 1.13 3.06 4.08 3.98 -1,104.68 -12.07 -11.45 -
EY 88.11 32.72 24.51 25.14 -0.09 -8.29 -8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.80 0.84 0.75 0.77 0.92 1.23 -55.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment