[SAM] YoY Annualized Quarter Result on 30-Jun-2008

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008
Profit Trend
QoQ--%
YoY- -62.72%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Revenue 216,686 0 211,087 178,877 46.89%
PBT -6,592 0 -3,264 -13,301 -75.53%
Tax -864 0 -1,320 569 -
NP -7,456 0 -4,584 -12,732 -65.80%
-
NP to SH -7,459 0 -4,584 -12,731 -65.77%
-
Tax Rate - - - - -
Total Cost 224,143 0 215,671 191,609 36.95%
-
Net Worth 127,016 135,176 139,471 130,158 -4.78%
Dividend
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Div - - - 3,461 -
Div Payout % - - - 0.00% -
Equity
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Net Worth 127,016 135,176 139,471 130,158 -4.78%
NOSH 70,958 71,521 68,705 69,233 5.05%
Ratio Analysis
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
NP Margin -3.44% 0.00% -2.17% -7.12% -
ROE -5.87% 0.00% -3.29% -9.78% -
Per Share
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 305.37 0.00 307.24 258.37 39.81%
EPS -10.51 0.00 -6.67 -18.39 -67.43%
DPS 0.00 0.00 0.00 5.00 -
NAPS 1.79 1.89 2.03 1.88 -9.36%
Adjusted Per Share Value based on latest NOSH - 70,865
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
RPS 32.01 0.00 31.18 26.42 46.94%
EPS -1.10 0.00 -0.68 -1.88 -65.86%
DPS 0.00 0.00 0.00 0.51 -
NAPS 0.1876 0.1997 0.206 0.1923 -4.84%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Date 30/06/08 31/03/08 29/06/07 31/12/07 -
Price 3.18 3.30 2.26 3.36 -
P/RPS 1.04 0.00 0.74 1.30 -36.07%
P/EPS -30.25 0.00 -33.87 -18.27 174.90%
EY -3.31 0.00 -2.95 -5.47 -63.48%
DY 0.00 0.00 0.00 1.49 -
P/NAPS 1.78 1.75 1.11 1.79 -1.11%
Price Multiplier on Announcement Date
30/06/08 31/03/08 30/06/07 31/12/07 CAGR
Date 20/08/08 13/05/08 13/08/07 29/02/08 -
Price 3.14 3.20 2.33 3.22 -
P/RPS 1.03 0.00 0.76 1.25 -32.17%
P/EPS -29.87 0.00 -34.92 -17.51 191.85%
EY -3.35 0.00 -2.86 -5.71 -65.68%
DY 0.00 0.00 0.00 1.55 -
P/NAPS 1.75 1.69 1.15 1.71 4.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment