[RGTBHD] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -104.2%
YoY- -1740.79%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Revenue 53,206 31,202 36,662 29,398 41,698 -0.25%
PBT 7,028 -4,806 -5,594 -7,482 456 -2.83%
Tax 0 9,614 5,594 7,482 0 -
NP 7,028 4,808 0 0 456 -2.83%
-
NP to SH 7,028 4,806 -5,594 -7,482 456 -2.83%
-
Tax Rate 0.00% - - - 0.00% -
Total Cost 46,178 26,394 36,662 29,398 41,242 -0.11%
-
Net Worth 33,822 37,486 30,121 33,461 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Net Worth 33,822 37,486 30,121 33,461 0 -100.00%
NOSH 43,925 48,060 21,515 20,783 22,800 -0.68%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
NP Margin 13.21% 15.41% 0.00% 0.00% 1.09% -
ROE 20.78% 12.82% -18.57% -22.36% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
RPS 121.13 64.92 170.40 141.45 182.89 0.43%
EPS 16.00 -10.00 -26.00 -36.00 2.00 -2.16%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.78 1.40 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,178
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
RPS 15.09 8.85 10.40 8.34 11.83 -0.25%
EPS 1.99 1.36 -1.59 -2.12 0.13 -2.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.096 0.1063 0.0855 0.0949 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 - -
Price 0.62 0.42 1.04 0.94 0.00 -
P/RPS 0.51 0.65 0.61 0.66 0.00 -100.00%
P/EPS 3.88 4.20 -4.00 -2.61 0.00 -100.00%
EY 25.81 23.81 -25.00 -38.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.54 0.74 0.58 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/99 CAGR
Date 24/08/04 27/08/03 28/08/02 30/08/01 - -
Price 0.63 0.63 0.80 1.10 0.00 -
P/RPS 0.52 0.97 0.47 0.78 0.00 -100.00%
P/EPS 3.94 6.30 -3.08 -3.06 0.00 -100.00%
EY 25.40 15.87 -32.50 -32.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.57 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment