[RGTBHD] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -308.41%
YoY- -1740.79%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 6,537 32,377 24,063 14,699 7,554 43,136 32,545 -65.73%
PBT -1,390 -5,325 -4,488 -3,741 -916 552 -1,414 -1.13%
Tax 1,390 5,325 4,488 3,741 916 -552 1,414 -1.13%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,390 -5,244 -4,489 -3,741 -916 -791 -2,242 -27.31%
-
Tax Rate - - - - - 100.00% - -
Total Cost 6,537 32,377 24,063 14,699 7,554 43,136 32,545 -65.73%
-
Net Worth 29,189 32,303 32,239 33,461 40,075 41,348 36,279 -13.50%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 29,189 32,303 32,239 33,461 40,075 41,348 36,279 -13.50%
NOSH 19,857 20,976 20,404 20,783 22,900 23,100 20,381 -1.72%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -4.76% -16.23% -13.92% -11.18% -2.29% -1.91% -6.18% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.92 154.35 117.93 70.72 32.99 186.74 159.68 -65.13%
EPS -7.00 -25.00 -22.00 -18.00 -4.00 -4.00 -11.00 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.54 1.58 1.61 1.75 1.79 1.78 -11.98%
Adjusted Per Share Value based on latest NOSH - 20,178
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.85 9.19 6.83 4.17 2.14 12.24 9.23 -65.78%
EPS -0.39 -1.49 -1.27 -1.06 -0.26 -0.22 -0.64 -28.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0828 0.0916 0.0915 0.0949 0.1137 0.1173 0.1029 -13.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.32 1.10 0.89 0.94 0.90 1.18 1.70 -
P/RPS 4.01 0.71 0.75 1.33 2.73 0.63 1.06 142.98%
P/EPS -18.86 -4.40 -4.05 -5.22 -22.50 -34.46 -15.45 14.23%
EY -5.30 -22.73 -24.72 -19.15 -4.44 -2.90 -6.47 -12.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.56 0.58 0.51 0.66 0.96 -4.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 30/11/01 30/08/01 31/05/01 26/02/01 30/11/00 -
Price 1.37 1.36 1.12 1.10 0.83 1.15 1.60 -
P/RPS 4.16 0.88 0.95 1.56 2.52 0.62 1.00 158.88%
P/EPS -19.57 -5.44 -5.09 -6.11 -20.75 -33.58 -14.55 21.87%
EY -5.11 -18.38 -19.64 -16.36 -4.82 -2.98 -6.88 -18.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.88 0.71 0.68 0.47 0.64 0.90 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment