[PINEAPP] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 88.89%
YoY--%
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 14,226 14,590 13,635 16,797 -5.38%
PBT -296 -997 -994 256 -
Tax -181 801 -459 -256 -10.90%
NP -477 -196 -1,453 0 -
-
NP to SH -513 -196 -1,453 -3 454.18%
-
Tax Rate - - - 100.00% -
Total Cost 14,703 14,786 15,088 16,797 -4.33%
-
Net Worth 23,714 24,989 30,997 20,100 5.66%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 23,714 24,989 30,997 20,100 5.66%
NOSH 48,396 48,999 48,433 30,000 17.26%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -3.35% -1.34% -10.66% 0.00% -
ROE -2.16% -0.78% -4.69% -0.01% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.39 29.78 28.15 55.99 -19.31%
EPS -1.06 -0.40 -3.00 -0.01 372.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.64 0.67 -9.89%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.33 30.08 28.11 34.63 -5.38%
EPS -1.06 -0.40 -3.00 -0.01 372.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.5153 0.6391 0.4144 5.66%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.29 0.44 0.47 0.69 -
P/RPS 0.99 1.48 1.67 1.23 -6.97%
P/EPS -27.36 -110.00 -15.67 -6,900.00 -84.14%
EY -3.66 -0.91 -6.38 -0.01 614.02%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.86 0.73 1.03 -16.93%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/05 26/08/04 29/08/03 30/08/02 -
Price 0.25 0.44 0.63 0.62 -
P/RPS 0.85 1.48 2.24 1.11 -8.50%
P/EPS -23.58 -110.00 -21.00 -6,200.00 -84.36%
EY -4.24 -0.91 -4.76 -0.02 495.30%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.86 0.98 0.93 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment