[BTECH] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 238.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 9,270 5,479 5,902 6,666 11.60%
PBT 781 1,380 2,027 2,785 -34.51%
Tax -272 -324 -583 -788 -29.82%
NP 509 1,056 1,444 1,997 -36.57%
-
NP to SH 558 1,056 1,444 1,997 -34.59%
-
Tax Rate 34.83% 23.48% 28.76% 28.29% -
Total Cost 8,761 4,423 4,458 4,669 23.31%
-
Net Worth 24,129 28,662 27,075 13,462 21.45%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 24,129 28,662 27,075 13,462 21.45%
NOSH 150,810 150,857 150,416 112,191 10.35%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.49% 19.27% 24.47% 29.96% -
ROE 2.31% 3.68% 5.33% 14.83% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.15 3.63 3.92 5.94 1.16%
EPS 0.37 0.70 0.96 1.78 -40.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.19 0.18 0.12 10.05%
Adjusted Per Share Value based on latest NOSH - 112,560
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 3.68 2.17 2.34 2.65 11.55%
EPS 0.22 0.42 0.57 0.79 -34.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.1137 0.1074 0.0534 21.48%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 30/06/03 - -
Price 0.41 1.13 0.86 0.00 -
P/RPS 6.67 31.11 21.92 0.00 -
P/EPS 110.81 161.43 89.58 0.00 -
EY 0.90 0.62 1.12 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 5.95 4.78 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/05 27/08/04 25/08/03 30/08/02 -
Price 0.57 1.06 1.05 0.40 -
P/RPS 9.27 29.19 26.76 6.73 11.25%
P/EPS 154.05 151.43 109.38 22.47 89.85%
EY 0.65 0.66 0.91 4.45 -47.30%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 5.58 5.83 3.33 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment