[LAMBO] YoY Cumulative Quarter Result on 31-May-2019

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 64,074 63,260 25,639 0 92,476 0 -
PBT 14,603 14,815 5,420 0 23,039 0 -
Tax -5,002 -4,744 -1,607 0 -6,276 0 -
NP 9,601 10,071 3,813 0 16,763 0 -
-
NP to SH 9,626 10,093 3,816 0 16,814 0 -
-
Tax Rate 34.25% 32.02% 29.65% - 27.24% - -
Total Cost 54,473 53,189 21,826 0 75,713 0 -
-
Net Worth 126,721 122,929 120,694 115,237 114,594 0 -
Dividend
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 126,721 122,929 120,694 115,237 114,594 0 -
NOSH 2,102,117 2,102,117 2,102,117 2,099,039 2,089,581 213,559 66.14%
Ratio Analysis
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin 14.98% 15.92% 14.87% 0.00% 18.13% 0.00% -
ROE 7.60% 8.21% 3.16% 0.00% 14.67% 0.00% -
Per Share
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 3.05 3.01 1.22 0.00 4.95 0.00 -
EPS 0.46 0.48 0.18 0.00 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0585 0.0575 0.0549 0.0613 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,099,039
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 4.16 4.11 1.66 0.00 6.00 0.00 -
EPS 0.62 0.66 0.25 0.00 1.09 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0823 0.0798 0.0783 0.0748 0.0744 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 31/03/20 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.01 0.04 0.15 0.06 0.12 0.22 -
P/RPS 0.33 1.33 12.28 0.00 2.43 0.00 -
P/EPS 2.18 8.33 82.51 0.00 13.34 0.00 -
EY 45.81 12.01 1.21 0.00 7.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.68 2.61 1.09 1.96 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 26/06/20 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.02 0.03 0.06 0.00 0.135 0.52 -
P/RPS 0.66 1.00 4.91 0.00 2.73 0.00 -
P/EPS 4.37 6.25 33.00 0.00 15.01 0.00 -
EY 22.90 16.01 3.03 0.00 6.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.51 1.04 0.00 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment