[LAMBO] YoY Quarter Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- -15.57%
YoY- -25.11%
View:
Show?
Quarter Result
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Revenue 2,240 25,639 0 24,608 342 55.53%
PBT 1,241 5,420 0 5,316 3 312.08%
Tax -571 -1,607 0 -1,536 0 -
NP 670 3,813 0 3,780 3 256.51%
-
NP to SH 677 3,816 0 3,797 3 257.38%
-
Tax Rate 46.01% 29.65% - 28.89% 0.00% -
Total Cost 1,570 21,826 0 20,828 339 43.37%
-
Net Worth 122,929 120,694 115,237 114,594 6,316 100.91%
Dividend
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Net Worth 122,929 120,694 115,237 114,594 6,316 100.91%
NOSH 2,102,117 2,102,117 2,099,039 2,089,581 211,956 71.46%
Ratio Analysis
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
NP Margin 29.91% 14.87% 0.00% 15.36% 0.88% -
ROE 0.55% 3.16% 0.00% 3.31% 0.05% -
Per Share
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.11 1.22 0.00 1.32 0.16 -8.42%
EPS 0.03 0.18 0.00 0.20 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0575 0.0549 0.0613 0.0298 17.17%
Adjusted Per Share Value based on latest NOSH - 2,089,581
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
RPS 0.15 1.67 0.00 1.60 0.02 60.57%
EPS 0.04 0.25 0.00 0.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.0784 0.0748 0.0744 0.0041 100.91%
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 31/12/19 29/03/19 31/05/19 31/12/18 30/09/15 -
Price 0.04 0.15 0.06 0.12 0.22 -
P/RPS 37.52 12.28 0.00 9.12 136.35 -26.16%
P/EPS 124.16 82.51 0.00 59.08 15,543.48 -67.86%
EY 0.81 1.21 0.00 1.69 0.01 180.89%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 2.61 1.09 1.96 7.38 -42.90%
Price Multiplier on Announcement Date
31/12/19 31/03/19 31/05/19 31/12/18 30/09/15 CAGR
Date 28/02/20 30/05/19 - 28/02/19 20/11/15 -
Price 0.03 0.06 0.00 0.135 0.52 -
P/RPS 28.14 4.91 0.00 10.26 322.27 -43.61%
P/EPS 93.12 33.00 0.00 66.47 36,739.13 -75.46%
EY 1.07 3.03 0.00 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.04 0.00 2.20 17.45 -56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment