[LAMBO] YoY Cumulative Quarter Result on 31-May-2022

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-May-2022
Profit Trend
QoQ--%
YoY- 84.15%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Cumulative Result
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Revenue 8,211 916 0 24,844 63,260 64,074 25,639 -30.17%
PBT -15,669 -3,585 0 -98,672 14,815 14,603 5,420 -
Tax 0 0 0 -169 -4,744 -5,002 -1,607 -
NP -15,669 -3,585 0 -98,841 10,071 9,601 3,813 -
-
NP to SH -15,661 -3,583 0 -98,821 10,093 9,626 3,816 -
-
Tax Rate - - - - 32.02% 34.25% 29.65% -
Total Cost 23,880 4,501 0 123,685 53,189 54,473 21,826 2.87%
-
Net Worth 265,537 1,789,714 74,117 96,275 122,929 126,721 120,694 28.24%
Dividend
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Net Worth 265,537 1,789,714 74,117 96,275 122,929 126,721 120,694 28.24%
NOSH 1,540,499 1,197,091 3,114,172 4,987,880 2,102,117 2,102,117 2,102,117 -9.34%
Ratio Analysis
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
NP Margin -190.83% -391.38% 0.00% -397.85% 15.92% 14.98% 14.87% -
ROE -5.90% -0.20% 0.00% -102.64% 8.21% 7.60% 3.16% -
Per Share
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.45 0.03 0.00 0.65 3.01 3.05 1.22 -26.99%
EPS -0.87 -0.12 0.00 -2.59 0.48 0.46 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.5747 0.0238 0.0252 0.0585 0.0603 0.0575 34.40%
Adjusted Per Share Value based on latest NOSH - 1,540,499
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
RPS 0.53 0.06 0.00 1.61 4.11 4.16 1.66 -30.24%
EPS -1.02 -0.23 0.00 -6.41 0.66 0.62 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1724 1.1618 0.0481 0.0625 0.0798 0.0823 0.0783 28.27%
Price Multiplier on Financial Quarter End Date
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 31/05/22 30/08/21 30/09/21 31/05/21 31/12/19 31/03/20 29/03/19 -
Price 0.06 0.135 0.075 0.01 0.04 0.01 0.15 -
P/RPS 13.22 458.97 0.00 1.54 1.33 0.33 12.28 2.35%
P/EPS -6.93 -117.34 0.00 -0.39 8.33 2.18 82.51 -
EY -14.43 -0.85 0.00 -258.66 12.01 45.81 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.23 3.15 0.40 0.68 0.17 2.61 -44.22%
Price Multiplier on Announcement Date
31/05/22 31/08/21 30/09/21 31/05/21 31/12/19 31/03/20 31/03/19 CAGR
Date 29/07/22 29/10/21 - 28/07/21 28/02/20 26/06/20 30/05/19 -
Price 0.055 0.065 0.00 0.225 0.03 0.02 0.06 -
P/RPS 12.12 220.98 0.00 34.60 1.00 0.66 4.91 32.98%
P/EPS -6.35 -56.49 0.00 -8.70 6.25 4.37 33.00 -
EY -15.74 -1.77 0.00 -11.50 16.01 22.90 3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.11 0.00 8.93 0.51 0.33 1.04 -27.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment