[GHLSYS] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -306.3%
YoY- -153.08%
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 28,805 26,246 23,608 23,112 26,734 20,172 20,497 5.83%
PBT 837 -2,469 -5,532 -1,999 3,800 3,455 2,631 -17.36%
Tax -181 -3 -41 0 -34 -37 -7 71.91%
NP 656 -2,472 -5,573 -1,999 3,766 3,418 2,624 -20.62%
-
NP to SH 656 -2,472 -5,573 -1,999 3,766 3,418 2,624 -20.62%
-
Tax Rate 21.62% - - - 0.89% 1.07% 0.27% -
Total Cost 28,149 28,718 29,181 25,111 22,968 16,754 17,873 7.86%
-
Net Worth 60,851 73,911 77,842 88,576 94,385 82,858 51,336 2.87%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 60,851 73,911 77,842 88,576 94,385 82,858 51,336 2.87%
NOSH 142,608 146,272 138,287 137,862 138,455 551,290 336,410 -13.32%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 2.28% -9.42% -23.61% -8.65% 14.09% 16.94% 12.80% -
ROE 1.08% -3.34% -7.16% -2.26% 3.99% 4.13% 5.11% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 20.20 17.94 17.07 16.76 19.31 3.66 6.09 22.10%
EPS 0.46 -1.69 -4.03 -1.45 2.72 0.62 0.78 -8.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4267 0.5053 0.5629 0.6425 0.6817 0.1503 0.1526 18.68%
Adjusted Per Share Value based on latest NOSH - 138,090
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.52 2.30 2.07 2.02 2.34 1.77 1.80 5.76%
EPS 0.06 -0.22 -0.49 -0.18 0.33 0.30 0.23 -20.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0533 0.0647 0.0682 0.0776 0.0827 0.0726 0.045 2.86%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.40 0.25 0.21 0.28 0.75 1.12 1.10 -
P/RPS 1.98 1.39 1.23 1.67 3.88 30.61 18.05 -30.80%
P/EPS 86.96 -14.79 -5.21 -19.31 27.57 180.65 141.03 -7.73%
EY 1.15 -6.76 -19.19 -5.18 3.63 0.55 0.71 8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.49 0.37 0.44 1.10 7.45 7.21 -28.78%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 29/07/11 30/08/10 27/08/09 29/08/08 30/08/07 30/08/06 23/08/05 -
Price 0.41 0.22 0.25 0.28 0.55 1.15 0.88 -
P/RPS 2.03 1.23 1.46 1.67 2.85 31.43 14.44 -27.88%
P/EPS 89.13 -13.02 -6.20 -19.31 20.22 185.48 112.82 -3.85%
EY 1.12 -7.68 -16.12 -5.18 4.95 0.54 0.89 3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.44 0.44 0.44 0.81 7.65 5.77 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment