[GHLSYS] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 158.01%
YoY- 30.48%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 23,112 26,734 20,172 20,497 34,489 22,304 0.71%
PBT -1,999 3,800 3,455 2,631 1,951 1,360 -
Tax 0 -34 -37 -7 60 0 -
NP -1,999 3,766 3,418 2,624 2,011 1,360 -
-
NP to SH -1,999 3,766 3,418 2,624 2,011 1,360 -
-
Tax Rate - 0.89% 1.07% 0.27% -3.08% 0.00% -
Total Cost 25,111 22,968 16,754 17,873 32,478 20,944 3.69%
-
Net Worth 88,576 94,385 82,858 51,336 43,169 28,754 25.20%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 88,576 94,385 82,858 51,336 43,169 28,754 25.20%
NOSH 137,862 138,455 551,290 336,410 335,166 215,873 -8.56%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -8.65% 14.09% 16.94% 12.80% 5.83% 6.10% -
ROE -2.26% 3.99% 4.13% 5.11% 4.66% 4.73% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.76 19.31 3.66 6.09 10.29 10.33 10.15%
EPS -1.45 2.72 0.62 0.78 0.60 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6425 0.6817 0.1503 0.1526 0.1288 0.1332 36.93%
Adjusted Per Share Value based on latest NOSH - 334,791
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.02 2.34 1.77 1.80 3.02 1.95 0.70%
EPS -0.18 0.33 0.30 0.23 0.18 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0827 0.0726 0.045 0.0378 0.0252 25.19%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.28 0.75 1.12 1.10 2.10 1.50 -
P/RPS 1.67 3.88 30.61 18.05 20.41 14.52 -35.08%
P/EPS -19.31 27.57 180.65 141.03 350.00 238.10 -
EY -5.18 3.63 0.55 0.71 0.29 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.10 7.45 7.21 16.30 11.26 -47.67%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 29/08/08 30/08/07 30/08/06 23/08/05 26/08/04 28/08/03 -
Price 0.28 0.55 1.15 0.88 1.70 3.28 -
P/RPS 1.67 2.85 31.43 14.44 16.52 31.75 -44.47%
P/EPS -19.31 20.22 185.48 112.82 283.33 520.63 -
EY -5.18 4.95 0.54 0.89 0.35 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.81 7.65 5.77 13.20 24.62 -55.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment