[TMCLIFE] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 100.09%
YoY- 17.77%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 21,990 16,670 14,758 12,169 10,111 0 -
PBT -5,014 3,920 6,926 6,164 5,290 0 -
Tax -32 -742 -1,811 -1,564 -4,509 0 -
NP -5,046 3,178 5,115 4,600 781 0 -
-
NP to SH -4,843 3,233 5,115 4,600 3,906 0 -
-
Tax Rate - 18.93% 26.15% 25.37% 85.24% - -
Total Cost 27,036 13,492 9,643 7,569 9,330 0 -
-
Net Worth 106,546 78,515 54,060 45,663 2,094 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 106,546 78,515 54,060 45,663 2,094 0 -
NOSH 597,901 184,742 168,256 168,498 11,357 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -22.95% 19.06% 34.66% 37.80% 7.72% 0.00% -
ROE -4.55% 4.12% 9.46% 10.07% 186.50% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.68 9.02 8.77 7.22 89.02 0.00 -
EPS -0.81 1.75 3.04 2.73 34.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.425 0.3213 0.271 0.1844 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,883
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.26 0.96 0.85 0.70 0.58 0.00 -
EPS -0.28 0.19 0.29 0.26 0.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0612 0.0451 0.031 0.0262 0.0012 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.44 1.57 1.17 0.90 0.00 0.00 -
P/RPS 11.96 17.40 13.34 12.46 0.00 0.00 -
P/EPS -54.32 89.71 38.49 32.97 0.00 0.00 -
EY -1.84 1.11 2.60 3.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.47 3.69 3.64 3.32 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/09 29/08/08 24/08/07 24/08/06 03/10/05 - -
Price 0.41 1.57 1.17 0.82 0.00 0.00 -
P/RPS 11.15 17.40 13.34 11.35 0.00 0.00 -
P/EPS -50.62 89.71 38.49 30.04 0.00 0.00 -
EY -1.98 1.11 2.60 3.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 3.69 3.64 3.03 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment