[MMSV] YoY Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 13.81%
YoY- -79.38%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 10,596 46,237 30,003 15,133 31,537 38,054 63,725 -25.83%
PBT -2,559 9,210 7,592 1,055 5,807 8,965 18,423 -
Tax 566 -630 -884 -33 -850 -582 -104 -
NP -1,993 8,580 6,708 1,022 4,957 8,383 18,319 -
-
NP to SH -1,993 8,580 6,708 1,022 4,957 8,383 18,319 -
-
Tax Rate - 6.84% 11.64% 3.13% 14.64% 6.49% 0.56% -
Total Cost 12,589 37,657 23,295 14,111 26,580 29,671 45,406 -19.24%
-
Net Worth 65,679 71,635 65,385 59,379 59,604 57,901 57,999 2.09%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 1,990 1,989 1,981 1,979 1,986 1,608 2,416 -3.17%
Div Payout % 0.00% 23.19% 29.54% 193.67% 40.08% 19.19% 13.19% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 65,679 71,635 65,385 59,379 59,604 57,901 57,999 2.09%
NOSH 207,303 206,726 205,579 204,308 203,814 163,000 163,000 4.08%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -18.81% 18.56% 22.36% 6.75% 15.72% 22.03% 28.75% -
ROE -3.03% 11.98% 10.26% 1.72% 8.32% 14.48% 31.58% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.32 23.24 15.14 7.65 15.87 23.66 39.55 -28.40%
EPS -1.00 4.31 3.39 0.52 2.49 5.21 11.37 -
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.50 -6.53%
NAPS 0.33 0.36 0.33 0.30 0.30 0.36 0.36 -1.43%
Adjusted Per Share Value based on latest NOSH - 204,308
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 5.11 22.29 14.46 7.30 15.20 18.34 30.72 -25.83%
EPS -0.96 4.14 3.23 0.49 2.39 4.04 8.83 -
DPS 0.96 0.96 0.96 0.95 0.96 0.78 1.16 -3.10%
NAPS 0.3166 0.3453 0.3152 0.2862 0.2873 0.2791 0.2796 2.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.53 0.695 1.09 0.635 0.64 1.47 1.79 -
P/RPS 9.96 2.99 7.20 8.31 4.03 6.21 4.53 14.02%
P/EPS -52.93 16.12 32.20 122.98 25.65 28.20 15.74 -
EY -1.89 6.20 3.11 0.81 3.90 3.55 6.35 -
DY 1.89 1.44 0.92 1.57 1.56 0.68 0.84 14.46%
P/NAPS 1.61 1.93 3.30 2.12 2.13 4.08 4.97 -17.12%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 17/11/22 23/11/21 25/11/20 02/12/19 27/11/18 27/11/17 -
Price 0.53 0.67 1.07 0.70 0.685 0.99 1.69 -
P/RPS 9.96 2.88 7.07 9.16 4.32 4.18 4.27 15.15%
P/EPS -52.93 15.54 31.61 135.57 27.46 18.99 14.86 -
EY -1.89 6.44 3.16 0.74 3.64 5.26 6.73 -
DY 1.89 1.49 0.93 1.43 1.46 1.01 0.89 13.36%
P/NAPS 1.61 1.86 3.24 2.33 2.28 2.75 4.69 -16.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment