[TFP] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -49.42%
YoY- -200.79%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 21,905 17,480 14,051 5,671 6,107 0 -
PBT 497 277 74 -1,146 1,218 0 -
Tax -386 -89 -57 0 -201 0 -
NP 111 188 17 -1,146 1,017 0 -
-
NP to SH 128 286 59 -1,025 1,017 0 -
-
Tax Rate 77.67% 32.13% 77.03% - 16.50% - -
Total Cost 21,794 17,292 14,034 6,817 5,090 0 -
-
Net Worth 14,222 15,729 17,699 18,253 19,557 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - 977 - -
Div Payout % - - - - 96.15% - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 14,222 15,729 17,699 18,253 19,557 0 -
NOSH 142,222 142,999 147,500 140,410 130,384 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.51% 1.08% 0.12% -20.21% 16.65% 0.00% -
ROE 0.90% 1.82% 0.33% -5.62% 5.20% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 15.40 12.22 9.53 4.04 4.68 0.00 -
EPS 0.09 0.20 0.04 -0.73 0.78 0.00 -
DPS 0.00 0.00 0.00 0.00 0.75 0.00 -
NAPS 0.10 0.11 0.12 0.13 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,250
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.48 2.78 2.23 0.90 0.97 0.00 -
EPS 0.02 0.05 0.01 -0.16 0.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 -
NAPS 0.0226 0.025 0.0281 0.029 0.0311 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.16 0.11 0.09 0.16 0.13 0.00 -
P/RPS 1.04 0.90 0.94 3.96 2.78 0.00 -
P/EPS 177.78 55.00 225.00 -21.92 16.67 0.00 -
EY 0.56 1.82 0.44 -4.56 6.00 0.00 -
DY 0.00 0.00 0.00 0.00 5.77 0.00 -
P/NAPS 1.60 1.00 0.75 1.23 0.87 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 16/08/12 24/08/11 25/08/10 28/08/09 28/08/08 - -
Price 0.20 0.11 0.10 0.16 0.12 0.00 -
P/RPS 1.30 0.90 1.05 3.96 2.56 0.00 -
P/EPS 222.22 55.00 250.00 -21.92 15.38 0.00 -
EY 0.45 1.82 0.40 -4.56 6.50 0.00 -
DY 0.00 0.00 0.00 0.00 6.25 0.00 -
P/NAPS 2.00 1.00 0.83 1.23 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment