[EAH] YoY Cumulative Quarter Result on 30-Jun-2024

Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -38.85%
YoY- -283.58%
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Revenue 57,794 20,101 0 86,596 10,927 45,101 16,312 30.48%
PBT -29,941 -7,864 0 -14,101 2,125 -12,771 2,089 -
Tax -2,109 -390 0 -3,017 -371 -1,419 -951 18.24%
NP -32,050 -8,254 0 -17,118 1,754 -14,190 1,138 -
-
NP to SH -31,699 -8,264 0 -17,466 1,611 -14,604 912 -
-
Tax Rate - - - - 17.46% - 45.52% -
Total Cost 89,844 28,355 0 103,714 9,173 59,291 15,174 45.37%
-
Net Worth 64,517 129,035 129,035 129,034 152,182 100,717 152,170 -16.51%
Dividend
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Net Worth 64,517 129,035 129,035 129,034 152,182 100,717 152,170 -16.51%
NOSH 6,451,763 6,451,763 6,451,762 6,451,720 6,172,360 5,035,862 5,072,360 5.19%
Ratio Analysis
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
NP Margin -55.46% -41.06% 0.00% -19.77% 16.05% -31.46% 6.98% -
ROE -49.13% -6.40% 0.00% -13.54% 1.06% -14.50% 0.60% -
Per Share
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 0.90 0.31 0.00 1.34 0.22 0.90 0.32 24.30%
EPS -0.49 -0.13 0.00 -0.28 0.03 -0.29 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.03 0.02 0.03 -20.63%
Adjusted Per Share Value based on latest NOSH - 6,451,763
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
RPS 0.90 0.31 0.00 1.34 0.17 0.70 0.25 30.92%
EPS -0.49 -0.13 0.00 -0.27 0.02 -0.23 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.02 0.0236 0.0156 0.0236 -16.52%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 28/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 -
Price 0.005 0.005 0.01 0.015 0.02 0.02 0.01 -
P/RPS 0.56 1.60 0.00 1.12 9.28 2.23 3.11 -30.27%
P/EPS -1.02 -3.90 0.00 -5.54 62.98 -6.90 55.62 -
EY -98.26 -25.62 0.00 -18.05 1.59 -14.50 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.25 0.50 0.75 0.67 1.00 0.33 9.13%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 30/09/19 CAGR
Date 30/08/24 30/08/23 - 31/05/23 28/02/22 30/11/21 29/11/19 -
Price 0.005 0.01 0.00 0.01 0.015 0.02 0.01 -
P/RPS 0.56 3.21 0.00 0.75 6.96 2.23 3.11 -30.27%
P/EPS -1.02 -7.81 0.00 -3.69 47.23 -6.90 55.62 -
EY -98.26 -12.81 0.00 -27.07 2.12 -14.50 1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.00 0.50 0.50 1.00 0.33 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment