[EAH] YoY Cumulative Quarter Result on 31-Jul-2023

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
Revenue 57,794 51,221 20,101 0 86,596 10,927 45,101 9.43%
PBT -29,941 -21,444 -7,864 0 -14,101 2,125 -12,771 36.30%
Tax -2,109 -1,521 -390 0 -3,017 -371 -1,419 15.49%
NP -32,050 -22,965 -8,254 0 -17,118 1,754 -14,190 34.47%
-
NP to SH -31,699 -22,830 -8,264 0 -17,466 1,611 -14,604 32.54%
-
Tax Rate - - - - - 17.46% - -
Total Cost 89,844 74,186 28,355 0 103,714 9,173 59,291 16.31%
-
Net Worth 64,517 64,517 129,035 129,035 129,034 152,182 100,717 -14.94%
Dividend
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
Net Worth 64,517 64,517 129,035 129,035 129,034 152,182 100,717 -14.94%
NOSH 6,451,763 6,451,763 6,451,763 6,451,762 6,451,720 6,172,360 5,035,862 9.42%
Ratio Analysis
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
NP Margin -55.46% -44.84% -41.06% 0.00% -19.77% 16.05% -31.46% -
ROE -49.13% -35.39% -6.40% 0.00% -13.54% 1.06% -14.50% -
Per Share
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
RPS 0.90 0.79 0.31 0.00 1.34 0.22 0.90 0.00%
EPS -0.49 -0.35 -0.13 0.00 -0.28 0.03 -0.29 21.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.02 0.03 0.02 -22.27%
Adjusted Per Share Value based on latest NOSH - 6,451,762
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
RPS 0.90 0.79 0.31 0.00 1.34 0.17 0.70 9.56%
EPS -0.49 -0.35 -0.13 0.00 -0.27 0.02 -0.23 31.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.02 0.02 0.02 0.0236 0.0156 -14.92%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
Date 28/06/24 29/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 -
Price 0.005 0.005 0.005 0.01 0.015 0.02 0.02 -
P/RPS 0.56 0.63 1.60 0.00 1.12 9.28 2.23 -39.48%
P/EPS -1.02 -1.41 -3.90 0.00 -5.54 62.98 -6.90 -50.09%
EY -98.26 -70.77 -25.62 0.00 -18.05 1.59 -14.50 100.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.25 0.50 0.75 0.67 1.00 -22.27%
Price Multiplier on Announcement Date
30/06/24 31/03/24 30/06/23 31/07/23 31/03/23 31/12/21 30/09/21 CAGR
Date 30/08/24 31/05/24 30/08/23 - 31/05/23 28/02/22 30/11/21 -
Price 0.005 0.01 0.01 0.00 0.01 0.015 0.02 -
P/RPS 0.56 1.26 3.21 0.00 0.75 6.96 2.23 -39.48%
P/EPS -1.02 -2.83 -7.81 0.00 -3.69 47.23 -6.90 -50.09%
EY -98.26 -35.39 -12.81 0.00 -27.07 2.12 -14.50 100.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.50 0.00 0.50 0.50 1.00 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment