[SCC] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 16,972 17,511 403 0 -
PBT 2,935 3,417 3,227 0 -
Tax -784 -894 -21 0 -
NP 2,151 2,523 3,206 0 -
-
NP to SH 2,149 2,523 3,206 0 -
-
Tax Rate 26.71% 26.16% 0.65% - -
Total Cost 14,821 14,988 -2,803 0 -
-
Net Worth 35,033 31,320 1,479 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 4,272 - - - -
Div Payout % 198.81% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 35,033 31,320 1,479 0 -
NOSH 42,723 41,771 2,466 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 12.67% 14.41% 795.53% 0.00% -
ROE 6.13% 8.06% 216.67% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 39.73 41.92 16.34 0.00 -
EPS 5.03 6.04 130.00 0.00 -
DPS 10.00 0.00 0.00 0.00 -
NAPS 0.82 0.7498 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 12.02 12.41 0.29 0.00 -
EPS 1.52 1.79 2.27 0.00 -
DPS 3.03 0.00 0.00 0.00 -
NAPS 0.2482 0.2219 0.0105 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 - - -
Price 0.86 0.575 0.00 0.00 -
P/RPS 2.16 1.37 0.00 0.00 -
P/EPS 17.10 9.52 0.00 0.00 -
EY 5.85 10.50 0.00 0.00 -
DY 11.63 0.00 0.00 0.00 -
P/NAPS 1.05 0.77 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/12 24/08/11 27/08/10 - -
Price 0.95 0.52 0.57 0.00 -
P/RPS 2.39 1.24 3.49 0.00 -
P/EPS 18.89 8.61 0.44 0.00 -
EY 5.29 11.62 228.07 0.00 -
DY 10.53 0.00 0.00 0.00 -
P/NAPS 1.16 0.69 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment