[CATCHA] YoY Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -40.22%
YoY- 31.43%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 23,574 0 0 0 0 0 15,373 7.38%
PBT 3,580 -1,200 -1,621 -2,364 -1,384 -559 54,631 -36.49%
Tax -1,520 0 0 0 25 -26 -315 29.97%
NP 2,060 -1,200 -1,621 -2,364 -1,359 -585 54,316 -42.02%
-
NP to SH 1,463 -1,200 -1,621 -2,364 -1,359 -620 56,896 -45.65%
-
Tax Rate 42.46% - - - - - 0.58% -
Total Cost 21,514 1,200 1,621 2,364 1,359 585 -38,943 -
-
Net Worth 52,812 121 1,346 4,039 5,385 6,732 6,732 40.93%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 592 -
Div Payout % - - - - - - 1.04% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 52,812 121 1,346 4,039 5,385 6,732 6,732 40.93%
NOSH 352,085 134,640 134,640 134,640 134,640 134,640 134,640 17.36%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.74% 0.00% 0.00% 0.00% 0.00% 0.00% 353.32% -
ROE 2.77% -990.30% -120.40% -58.53% -25.23% -9.21% 845.16% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.70 0.00 0.00 0.00 0.00 0.00 11.42 -8.50%
EPS 0.42 -0.89 -1.20 -1.76 -1.01 -0.43 40.34 -53.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
NAPS 0.15 0.0009 0.01 0.03 0.04 0.05 0.05 20.08%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 6.70 0.00 0.00 0.00 0.00 0.00 4.37 7.37%
EPS 0.42 -0.34 -0.46 -0.67 -0.39 -0.18 16.16 -45.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.15 0.0003 0.0038 0.0115 0.0153 0.0191 0.0191 40.96%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.38 0.185 0.16 0.20 0.12 0.20 0.40 -
P/RPS 5.68 0.00 0.00 0.00 0.00 0.00 3.50 8.40%
P/EPS 91.45 -20.76 -13.29 -11.39 -11.89 -43.43 0.95 114.00%
EY 1.09 -4.82 -7.52 -8.78 -8.41 -2.30 105.64 -53.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
P/NAPS 2.53 205.56 16.00 6.67 3.00 4.00 8.00 -17.45%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 27/02/23 22/02/22 23/02/21 25/02/20 28/02/19 26/02/18 -
Price 0.30 0.19 0.15 0.29 0.10 0.205 0.40 -
P/RPS 4.48 0.00 0.00 0.00 0.00 0.00 3.50 4.19%
P/EPS 72.20 -21.32 -12.46 -16.52 -9.91 -44.52 0.95 105.74%
EY 1.39 -4.69 -8.03 -6.05 -10.09 -2.25 105.64 -51.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.10 -
P/NAPS 2.00 211.11 15.00 9.67 2.50 4.10 8.00 -20.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment