[EVD] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 474.01%
YoY- 5618.42%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 27,663 4,879 11,602 5,647 5,403 59,584 32,373 -2.58%
PBT 2,786 162 177 3,160 -1,066 -18,661 718 25.34%
Tax -614 -115 -139 -385 -121 -854 -64 45.74%
NP 2,172 47 38 2,775 -1,187 -19,515 654 22.13%
-
NP to SH 2,173 47 38 2,775 -1,187 -19,515 654 22.14%
-
Tax Rate 22.04% 70.99% 78.53% 12.18% - - 8.91% -
Total Cost 25,491 4,832 11,564 2,872 6,590 79,099 31,719 -3.57%
-
Net Worth 62,030 13,598 13,598 19,037 65,270 32,635 50,307 3.55%
Dividend
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 62,030 13,598 13,598 19,037 65,270 32,635 50,307 3.55%
NOSH 130,539 271,962 271,962 271,962 271,962 543,924 503,076 -20.12%
Ratio Analysis
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 7.85% 0.96% 0.33% 49.14% -21.97% -32.75% 2.02% -
ROE 3.50% 0.35% 0.28% 14.58% -1.82% -59.80% 1.30% -
Per Share
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 15.61 1.79 4.27 2.08 0.99 10.95 6.44 15.89%
EPS 2.44 0.02 0.01 1.02 -0.44 -3.59 0.13 62.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.05 0.05 0.07 0.12 0.06 0.10 23.20%
Adjusted Per Share Value based on latest NOSH - 130,539
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 6.21 1.10 2.61 1.27 1.21 13.38 7.27 -2.59%
EPS 0.49 0.01 0.01 0.62 -0.27 -4.38 0.15 21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1393 0.0305 0.0305 0.0428 0.1466 0.0733 0.113 3.54%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.21 0.08 0.065 0.025 0.03 0.07 0.065 -
P/RPS 1.35 4.46 1.52 1.20 3.02 0.64 1.01 4.95%
P/EPS 17.13 462.91 465.20 2.45 -13.75 -1.95 50.00 -16.34%
EY 5.84 0.22 0.21 40.81 -7.27 -51.25 2.00 19.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.60 1.30 0.36 0.25 1.17 0.65 -1.32%
Price Multiplier on Announcement Date
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 26/08/22 22/02/21 27/08/21 24/02/20 31/10/19 27/02/18 23/08/16 -
Price 0.19 0.075 0.095 0.025 0.03 0.055 0.055 -
P/RPS 1.22 4.18 2.23 1.20 3.02 0.50 0.85 6.20%
P/EPS 15.50 433.98 679.91 2.45 -13.75 -1.53 42.31 -15.40%
EY 6.45 0.23 0.15 40.81 -7.27 -65.23 2.36 18.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.50 1.90 0.36 0.25 0.92 0.55 -0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment