[EVD] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[EVD] EVD BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 367.0%
YoY- 4069.23%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 36,495 10,470 11,602 12,181 -32,323 59,584 62,511 -8.57%
PBT 2,854 -5,675 177 -13,338 -164 -18,662 -2,884 -
Tax -1,229 300 -138 -281 50 -854 -83 56.67%
NP 1,625 -5,375 39 -13,619 -114 -19,516 -2,967 -
-
NP to SH 1,626 -5,375 39 -13,619 -114 -19,516 -3,003 -
-
Tax Rate 43.06% - 77.97% - - - - -
Total Cost 34,870 15,845 11,563 25,800 -32,209 79,100 65,478 -9.96%
-
Net Worth 62,030 13,598 13,598 19,037 65,270 32,635 0 -
Dividend
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 62,030 13,598 13,598 19,037 65,270 32,635 0 -
NOSH 130,539 271,962 271,962 271,962 271,962 543,924 477,999 -19.44%
Ratio Analysis
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 4.45% -51.34% 0.34% -111.81% 0.00% -32.75% -4.75% -
ROE 2.62% -39.53% 0.29% -71.54% -0.17% -59.80% 0.00% -
Per Share
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 20.59 3.85 4.27 4.48 0.00 10.95 13.08 7.85%
EPS 0.92 -1.98 0.01 -5.01 -0.02 -3.59 -0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.05 0.05 0.07 0.12 0.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 130,539
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 8.20 2.35 2.61 2.74 0.00 13.38 14.04 -8.56%
EPS 0.37 -1.21 0.01 -3.06 -0.03 -4.38 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1393 0.0305 0.0305 0.0428 0.1466 0.0733 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.21 0.08 0.065 0.025 0.03 0.07 0.065 -
P/RPS 1.02 2.08 1.52 0.56 0.00 0.64 0.50 12.61%
P/EPS 22.89 -4.05 453.27 -0.50 -143.14 -1.95 -10.35 -
EY 4.37 -24.70 0.22 -200.31 -0.70 -51.26 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.60 1.30 0.36 0.25 1.17 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/20 30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 26/08/22 22/02/21 27/08/21 24/02/20 31/10/19 27/02/18 23/08/16 -
Price 0.19 0.075 0.095 0.025 0.03 0.055 0.055 -
P/RPS 0.92 1.95 2.23 0.56 0.00 0.50 0.42 13.95%
P/EPS 20.71 -3.79 662.47 -0.50 -143.14 -1.53 -8.75 -
EY 4.83 -26.35 0.15 -200.31 -0.70 -65.24 -11.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.50 1.90 0.36 0.25 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment