[EVD] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[EVD] EVD BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 67.42%
YoY- 1975.26%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 38,365 64,241 2,994 8,137 8,670 7,976 63,599 -8.77%
PBT 26 4,825 -135 148 2,392 -2,428 -19,548 -
Tax 39 -921 -59 -82 -33 35 -850 -
NP 65 3,904 -194 66 2,359 -2,393 -20,398 -
-
NP to SH 116 3,638 -194 66 2,359 -2,393 -20,398 -
-
Tax Rate -150.00% 19.09% - 55.41% 1.38% - - -
Total Cost 38,300 60,337 3,188 8,071 6,311 10,369 83,997 -13.29%
-
Net Worth 127,451 134,949 13,598 13,598 16,317 59,831 32,635 28.08%
Dividend
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 127,451 134,949 13,598 13,598 16,317 59,831 32,635 28.08%
NOSH 412,305 405,906 271,962 271,962 271,962 271,962 543,924 -4.90%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.17% 6.08% -6.48% 0.81% 27.21% -30.00% -32.07% -
ROE 0.09% 2.70% -1.43% 0.49% 14.46% -4.00% -62.50% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 9.33 16.19 1.10 2.99 3.19 1.47 11.69 -4.01%
EPS 0.03 1.87 -0.07 0.02 0.87 -0.88 -3.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.34 0.05 0.05 0.06 0.11 0.06 34.76%
Adjusted Per Share Value based on latest NOSH - 405,906
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.85 14.81 0.69 1.88 2.00 1.84 14.66 -8.76%
EPS 0.03 0.84 -0.04 0.02 0.54 -0.55 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.3111 0.0314 0.0314 0.0376 0.1379 0.0752 28.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.14 0.205 0.105 0.075 0.015 0.025 0.045 -
P/RPS 1.50 1.27 9.54 2.51 0.47 1.70 0.38 28.33%
P/EPS 496.20 22.37 -147.20 309.05 1.73 -5.68 -1.20 -
EY 0.20 4.47 -0.68 0.32 57.83 -17.60 -83.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.60 2.10 1.50 0.25 0.23 0.75 -8.86%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/11/23 29/11/22 26/11/21 28/05/21 03/06/20 31/10/19 31/05/18 -
Price 0.115 0.205 0.14 0.07 0.03 0.03 0.04 -
P/RPS 1.23 1.27 12.72 2.34 0.94 2.05 0.34 26.31%
P/EPS 407.59 22.37 -196.26 288.44 3.46 -6.82 -1.07 -
EY 0.25 4.47 -0.51 0.35 28.91 -14.67 -93.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.60 2.80 1.40 0.50 0.27 0.67 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment