[REVENUE] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 19,559 16,657 14,836 0 -
PBT 3,398 3,889 3,212 0 -
Tax -861 -732 -935 0 -
NP 2,537 3,157 2,277 0 -
-
NP to SH 2,109 2,965 1,926 0 -
-
Tax Rate 25.34% 18.82% 29.11% - -
Total Cost 17,022 13,500 12,559 0 -
-
Net Worth 74,654 60,375 44,569 0 -
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 74,654 60,375 44,569 0 -
NOSH 394,811 232,978 222,848 0 -
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.97% 18.95% 15.35% 0.00% -
ROE 2.82% 4.91% 4.32% 0.00% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.98 7.17 6.66 0.00 -
EPS 0.54 1.28 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.26 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.23 2.75 2.45 0.00 -
EPS 0.35 0.49 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1234 0.0998 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/20 30/09/19 28/09/18 - -
Price 1.18 1.48 1.18 0.00 -
P/RPS 23.71 20.63 17.72 0.00 -
P/EPS 219.84 115.91 136.53 0.00 -
EY 0.45 0.86 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.21 5.69 5.90 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 26/11/20 21/11/19 22/11/18 - -
Price 1.26 1.76 1.52 0.00 -
P/RPS 25.31 24.54 22.83 0.00 -
P/EPS 234.75 137.84 175.87 0.00 -
EY 0.43 0.73 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 6.63 6.77 7.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment