[SFPTECH] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
11-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 60.68%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 126,214 108,510 60,803 0 -
PBT 36,319 33,397 25,524 0 -
Tax -5,314 -1,634 -1,122 0 -
NP 31,005 31,763 24,402 0 -
-
NP to SH 31,005 31,763 24,402 0 -
-
Tax Rate 14.63% 4.89% 4.40% - -
Total Cost 95,209 76,747 36,401 0 -
-
Net Worth 216,000 191,999 160,000 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 4,800 4,800 4,000 - -
Div Payout % 15.48% 15.11% 16.39% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 216,000 191,999 160,000 0 -
NOSH 2,400,000 2,400,000 800,000 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 24.57% 29.27% 40.13% 0.00% -
ROE 14.35% 16.54% 15.25% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 5.26 4.52 7.60 0.00 -
EPS 1.29 1.32 3.05 0.00 -
DPS 0.20 0.20 0.50 0.00 -
NAPS 0.09 0.08 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 5.26 4.52 2.53 0.00 -
EPS 1.29 1.32 1.02 0.00 -
DPS 0.20 0.20 0.17 0.00 -
NAPS 0.09 0.08 0.0667 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 30/09/22 - -
Price 0.66 0.965 1.74 0.00 -
P/RPS 12.55 21.34 22.89 0.00 -
P/EPS 51.09 72.92 57.04 0.00 -
EY 1.96 1.37 1.75 0.00 -
DY 0.30 0.21 0.29 0.00 -
P/NAPS 7.33 12.06 8.70 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 22/11/24 17/11/23 11/11/22 - -
Price 0.655 0.99 1.70 0.00 -
P/RPS 12.46 21.90 22.37 0.00 -
P/EPS 50.70 74.80 55.73 0.00 -
EY 1.97 1.34 1.79 0.00 -
DY 0.31 0.20 0.29 0.00 -
P/NAPS 7.28 12.38 8.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment