[ASTRA] YoY Cumulative Quarter Result on 31-Aug-2020 [#1]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -19.14%
YoY- 43.16%
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 9,745 10,392 9,008 8,842 8,365 3.88%
PBT 4,522 2,560 3,875 4,179 2,935 11.40%
Tax -592 -600 -922 -985 -704 -4.23%
NP 3,930 1,960 2,953 3,194 2,231 15.19%
-
NP to SH 3,930 1,960 2,953 3,194 2,231 15.19%
-
Tax Rate 13.09% 23.44% 23.79% 23.57% 23.99% -
Total Cost 5,815 8,432 6,055 5,648 6,134 -1.32%
-
Net Worth 51,574 44,716 40,280 35,381 0 -
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 51,574 44,716 40,280 35,381 0 -
NOSH 272,163 272,163 272,163 272,163 272,073 0.00%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin 40.33% 18.86% 32.78% 36.12% 26.67% -
ROE 7.62% 4.38% 7.33% 9.03% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 3.58 3.82 3.31 3.25 3.07 3.91%
EPS 1.44 0.72 1.08 1.17 0.82 15.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1643 0.148 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 272,163
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 3.58 3.82 3.31 3.25 3.07 3.91%
EPS 1.44 0.72 1.08 1.17 0.82 15.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1895 0.1643 0.148 0.13 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 12/04/19 -
Price 0.37 0.37 0.37 0.37 0.36 -
P/RPS 10.33 9.69 11.18 11.39 11.71 -3.08%
P/EPS 25.62 51.38 34.10 31.53 43.90 -12.58%
EY 3.90 1.95 2.93 3.17 2.28 14.35%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.25 2.50 2.85 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/10/23 28/10/22 28/10/21 28/10/20 - -
Price 0.37 0.37 0.37 0.37 0.00 -
P/RPS 10.33 9.69 11.18 11.39 0.00 -
P/EPS 25.62 51.38 34.10 31.53 0.00 -
EY 3.90 1.95 2.93 3.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.25 2.50 2.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment