[ASTRA] QoQ Cumulative Quarter Result on 31-Aug-2020 [#1]

Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#1]
Profit Trend
QoQ- -19.14%
YoY- 43.16%
View:
Show?
Cumulative Result
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
Revenue 17,907 9,008 17,341 8,842 16,910 16,910 8,365 35.61%
PBT 6,919 3,875 6,101 4,179 5,358 5,358 2,935 40.94%
Tax -1,477 -922 -1,171 -985 -1,408 -1,408 -704 34.52%
NP 5,442 2,953 4,930 3,194 3,950 3,950 2,231 42.88%
-
NP to SH 5,442 2,953 4,930 3,194 3,950 3,950 2,231 42.88%
-
Tax Rate 21.35% 23.79% 19.19% 23.57% 26.28% 26.28% 23.99% -
Total Cost 12,465 6,055 12,411 5,648 12,960 12,960 6,134 32.81%
-
Net Worth 42,756 40,280 38,102 35,381 32,659 32,689 0 -
Dividend
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
Net Worth 42,756 40,280 38,102 35,381 32,659 32,689 0 -
NOSH 272,163 272,163 272,163 272,163 272,163 272,413 272,073 0.01%
Ratio Analysis
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
NP Margin 30.39% 32.78% 28.43% 36.12% 23.36% 23.36% 26.67% -
ROE 12.73% 7.33% 12.94% 9.03% 12.09% 12.08% 0.00% -
Per Share
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
RPS 6.58 3.31 6.37 3.25 6.21 6.21 3.07 35.67%
EPS 2.00 1.08 1.81 1.17 1.45 1.45 0.82 42.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.148 0.14 0.13 0.12 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 272,163
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
RPS 6.58 3.31 6.37 3.25 6.21 6.21 3.07 35.67%
EPS 2.00 1.08 1.81 1.17 1.45 1.45 0.82 42.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1571 0.148 0.14 0.13 0.12 0.1201 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
Date 28/02/22 30/08/21 26/02/21 28/08/20 28/02/20 28/02/20 12/04/19 -
Price 0.37 0.37 0.00 0.37 0.36 0.36 0.36 -
P/RPS 5.62 11.18 0.00 11.39 5.79 5.80 11.71 -25.45%
P/EPS 18.50 34.10 0.00 31.53 24.80 24.83 43.90 -29.23%
EY 5.40 2.93 0.00 3.17 4.03 4.03 2.28 41.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.50 0.00 2.85 3.00 3.00 0.00 -
Price Multiplier on Announcement Date
28/02/22 31/08/21 28/02/21 31/08/20 29/02/20 28/02/20 31/08/19 CAGR
Date 29/04/22 28/10/21 30/04/21 28/10/20 29/06/20 - - -
Price 0.37 0.37 0.37 0.37 0.37 0.00 0.00 -
P/RPS 5.62 11.18 5.81 11.39 5.96 0.00 0.00 -
P/EPS 18.50 34.10 20.43 31.53 25.49 0.00 0.00 -
EY 5.40 2.93 4.90 3.17 3.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.50 2.64 2.85 3.08 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment