[GOB] YoY Cumulative Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -202.97%
YoY- -130.19%
Quarter Report
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 14,923 14,842 66,381 81,772 55,533 66,351 1.58%
PBT 2,495 -36,362 -23,039 -34,783 -13,144 47,910 3.15%
Tax -939 -2,060 -1,355 34,783 13,144 -47,910 4.22%
NP 1,556 -38,422 -24,394 0 0 0 -100.00%
-
NP to SH 1,556 -38,422 -24,394 -36,214 -15,732 -29,810 -
-
Tax Rate 37.64% - - - - 100.00% -
Total Cost 13,367 53,264 90,775 81,772 55,533 66,351 1.69%
-
Net Worth 32,876 -463,797 -395,225 -140,055 0 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 32,876 -463,797 -395,225 -140,055 0 0 -100.00%
NOSH 20,419 303,731 303,785 303,808 303,693 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.43% -258.87% -36.75% 0.00% 0.00% 0.00% -
ROE 4.73% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 73.08 4.89 21.85 26.92 18.29 0.00 -100.00%
EPS 7.62 -12.65 -8.03 -11.92 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 -1.527 -1.301 -0.461 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 303,642
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.28 3.26 14.60 17.98 12.21 14.59 1.58%
EPS 0.34 -8.45 -5.37 -7.96 -3.46 -6.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 -1.0201 -0.8692 -0.308 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 05/12/03 29/11/02 28/12/01 30/11/00 30/11/99 - -
Price 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.98 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.56 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment