[GUOCO] YoY Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
18-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -93.2%
YoY- 92.4%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 30,278 42,754 18,277 36,354 24,084 22,168 30,071 0.11%
PBT 255 8,793 4,628 5,484 2,127 3,355 3,563 -35.55%
Tax 106 -2,939 -831 -1,293 92 -555 -1,547 -
NP 361 5,854 3,797 4,191 2,219 2,800 2,016 -24.91%
-
NP to SH 230 6,701 3,418 3,365 1,749 2,513 2,016 -30.34%
-
Tax Rate -41.57% 33.42% 17.96% 23.58% -4.33% 16.54% 43.42% -
Total Cost 29,917 36,900 14,480 32,163 21,865 19,368 28,055 1.07%
-
Net Worth 877,526 774,136 848,602 819,579 780,323 753,899 743,834 2.79%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 877,526 774,136 848,602 819,579 780,323 753,899 743,834 2.79%
NOSH 766,666 668,800 670,196 673,000 672,692 698,055 695,172 1.64%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.19% 13.69% 20.77% 11.53% 9.21% 12.63% 6.70% -
ROE 0.03% 0.87% 0.40% 0.41% 0.22% 0.33% 0.27% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.95 6.39 2.73 5.40 3.58 3.18 4.33 -1.51%
EPS 0.03 1.00 0.51 0.50 0.26 0.36 0.29 -31.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1446 1.1575 1.2662 1.2178 1.16 1.08 1.07 1.12%
Adjusted Per Share Value based on latest NOSH - 673,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.32 6.10 2.61 5.19 3.44 3.16 4.29 0.11%
EPS 0.03 0.96 0.49 0.48 0.25 0.36 0.29 -31.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2528 1.1052 1.2115 1.1701 1.114 1.0763 1.0619 2.79%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.98 1.14 1.23 3.00 0.78 0.62 0.53 -
P/RPS 24.81 17.83 45.10 55.54 21.79 19.52 12.25 12.47%
P/EPS 3,266.67 113.78 241.18 600.00 300.00 172.22 182.76 61.66%
EY 0.03 0.88 0.41 0.17 0.33 0.58 0.55 -38.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 0.97 2.46 0.67 0.57 0.50 9.45%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 13/10/10 14/10/09 15/10/08 18/10/07 18/10/06 25/10/05 11/01/05 -
Price 1.21 1.15 1.04 3.08 0.78 0.62 0.57 -
P/RPS 30.64 17.99 38.14 57.02 21.79 19.52 13.18 15.08%
P/EPS 4,033.33 114.78 203.92 616.00 300.00 172.22 196.55 65.42%
EY 0.02 0.87 0.49 0.16 0.33 0.58 0.51 -41.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 0.82 2.53 0.67 0.57 0.53 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment