[LANDMRK] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -44.06%
YoY- -412.16%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 17,390 23,206 13,930 3,151 31,252 81,906 80,947 -22.59%
PBT -16,968 5,731 -22,978 -10,230 -48,089 -37,199 -15,409 1.61%
Tax -179 -238 1,115 -5,492 17 -2,100 -2,277 -34.52%
NP -17,147 5,493 -21,863 -15,722 -48,072 -39,299 -17,686 -0.51%
-
NP to SH -17,147 5,493 -21,863 -15,722 -48,072 -39,299 -17,686 -0.51%
-
Tax Rate - 4.15% - - - - - -
Total Cost 34,537 17,713 35,793 18,873 79,324 121,205 98,633 -16.03%
-
Net Worth 1,819,803 1,833,233 1,846,663 1,882,961 1,740,050 1,660,716 1,713,605 1.00%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,819,803 1,833,233 1,846,663 1,882,961 1,740,050 1,660,716 1,713,605 1.00%
NOSH 671,514 671,514 671,514 670,337 528,890 528,890 528,890 4.05%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -98.60% 23.67% -156.95% -498.95% -153.82% -47.98% -21.85% -
ROE -0.94% 0.30% -1.18% -0.83% -2.76% -2.37% -1.03% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.59 3.46 2.07 0.47 5.91 15.49 15.31 -25.61%
EPS -2.55 0.82 -3.26 -2.51 -9.09 -7.43 -3.34 -4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.73 2.75 2.81 3.29 3.14 3.24 -2.93%
Adjusted Per Share Value based on latest NOSH - 671,514
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.59 3.46 2.07 0.47 4.65 12.20 12.05 -22.58%
EPS -2.55 0.82 -3.26 -2.34 -7.16 -5.85 -2.63 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.73 2.75 2.8041 2.5912 2.4731 2.5519 1.00%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.165 0.15 0.17 0.38 0.22 0.48 0.59 -
P/RPS 6.37 4.34 8.20 80.81 3.72 3.10 3.85 8.74%
P/EPS -6.46 18.34 -5.22 -16.20 -2.42 -6.46 -17.64 -15.40%
EY -15.48 5.45 -19.15 -6.17 -41.31 -15.48 -5.67 18.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.06 0.14 0.07 0.15 0.18 -16.71%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 29/11/23 23/11/22 17/11/21 18/11/20 20/11/19 19/11/18 -
Price 0.17 0.18 0.17 0.35 0.40 0.505 0.55 -
P/RPS 6.56 5.21 8.20 74.43 6.77 3.26 3.59 10.55%
P/EPS -6.66 22.00 -5.22 -14.92 -4.40 -6.80 -16.45 -13.97%
EY -15.02 4.54 -19.15 -6.70 -22.72 -14.71 -6.08 16.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.06 0.12 0.12 0.16 0.17 -15.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment