[KRETAM] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
18-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 128.21%
YoY- 785.09%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 32,514 20,560 37,414 25,365 15,321 12,346 15,614 12.99%
PBT 12,833 3,391 16,693 6,296 857 -572 2,579 30.64%
Tax -3,181 -1,214 -4,241 4,069 326 -601 -1,300 16.07%
NP 9,652 2,177 12,452 10,365 1,183 -1,173 1,279 40.03%
-
NP to SH 9,561 2,171 12,340 10,329 1,167 -1,173 1,279 39.81%
-
Tax Rate 24.79% 35.80% 25.41% -64.63% -38.04% - 50.41% -
Total Cost 22,862 18,383 24,962 15,000 14,138 13,519 14,335 8.08%
-
Net Worth 293,898 257,922 237,029 182,428 114,727 58,650 47,991 35.24%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 293,898 257,922 237,029 182,428 114,727 58,650 47,991 35.24%
NOSH 186,011 185,555 180,938 151,897 114,727 117,300 117,339 7.97%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 29.69% 10.59% 33.28% 40.86% 7.72% -9.50% 8.19% -
ROE 3.25% 0.84% 5.21% 5.66% 1.02% -2.00% 2.67% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.48 11.08 20.68 16.70 13.35 10.53 13.31 4.64%
EPS 5.14 1.17 6.82 6.80 1.00 -1.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.39 1.31 1.201 1.00 0.50 0.409 25.24%
Adjusted Per Share Value based on latest NOSH - 151,897
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.40 0.88 1.61 1.09 0.66 0.53 0.67 13.06%
EPS 0.41 0.09 0.53 0.44 0.05 -0.05 0.05 41.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1263 0.1108 0.1018 0.0784 0.0493 0.0252 0.0206 35.26%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.33 1.05 1.33 0.80 0.36 0.66 1.04 -
P/RPS 7.61 9.48 6.43 4.79 2.70 6.27 7.82 -0.45%
P/EPS 25.88 89.74 19.50 11.76 35.39 -66.00 95.41 -19.53%
EY 3.86 1.11 5.13 8.50 2.83 -1.52 1.05 24.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.76 1.02 0.67 0.36 1.32 2.54 -16.83%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 15/05/09 15/05/08 18/05/07 25/05/06 20/05/05 19/05/04 -
Price 1.26 1.07 1.44 0.80 0.38 0.42 1.01 -
P/RPS 7.21 9.66 6.96 4.79 2.85 3.99 7.59 -0.85%
P/EPS 24.51 91.45 21.11 11.76 37.36 -42.00 92.66 -19.87%
EY 4.08 1.09 4.74 8.50 2.68 -2.38 1.08 24.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.77 1.10 0.67 0.38 0.84 2.47 -17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment