[MBRIGHT] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 37.71%
YoY- -67.45%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 11,510 14,055 18,198 12,790 17,246 14,446 11,407 0.14%
PBT 7,468 498 -7,815 -5,622 -1,339 1,528 1,401 32.13%
Tax -1,895 -5,728 -218 -181 -2,120 -300 -404 29.35%
NP 5,573 -5,230 -8,033 -5,803 -3,459 1,228 997 33.18%
-
NP to SH 5,573 -5,225 -8,026 -5,792 -3,459 1,228 997 33.18%
-
Tax Rate 25.37% 1,150.20% - - - 19.63% 28.84% -
Total Cost 5,937 19,285 26,231 18,593 20,705 13,218 10,410 -8.92%
-
Net Worth 133,752 142,905 160,520 204,947 215,878 200,573 195,245 -6.10%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 133,752 142,905 160,520 204,947 215,878 200,573 195,245 -6.10%
NOSH 222,920 446,581 445,888 445,538 415,151 409,333 415,416 -9.84%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 48.42% -37.21% -44.14% -45.37% -20.06% 8.50% 8.74% -
ROE 4.17% -3.66% -5.00% -2.83% -1.60% 0.61% 0.51% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.16 3.15 4.08 2.87 4.15 3.53 2.75 11.04%
EPS 2.50 -2.34 -1.80 -1.30 -0.84 0.30 0.24 47.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.32 0.36 0.46 0.52 0.49 0.47 4.15%
Adjusted Per Share Value based on latest NOSH - 445,538
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 0.45 0.56 0.72 0.51 0.68 0.57 0.45 0.00%
EPS 0.22 -0.21 -0.32 -0.23 -0.14 0.05 0.04 32.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0564 0.0634 0.0809 0.0852 0.0792 0.0771 -6.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.10 0.24 0.52 0.34 0.61 0.85 0.87 -
P/RPS 1.94 7.63 12.74 11.84 14.68 24.09 31.68 -37.19%
P/EPS 4.00 -20.51 -28.89 -26.15 -73.21 283.33 362.50 -52.78%
EY 25.00 -4.88 -3.46 -3.82 -1.37 0.35 0.28 111.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.75 1.44 0.74 1.17 1.73 1.85 -32.79%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 27/05/08 29/05/07 31/05/06 27/05/05 24/05/04 30/05/03 -
Price 0.17 0.22 0.35 0.32 0.42 0.83 0.60 -
P/RPS 3.29 6.99 8.58 11.15 10.11 23.52 21.85 -27.04%
P/EPS 6.80 -18.80 -19.44 -24.62 -50.41 276.67 250.00 -45.13%
EY 14.71 -5.32 -5.14 -4.06 -1.98 0.36 0.40 82.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.69 0.97 0.70 0.81 1.69 1.28 -22.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment