[COMFORT] YoY Cumulative Quarter Result on 31-Oct-2013 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Oct-2013 [#3]
Profit Trend
QoQ- 72.39%
YoY- 41.48%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 190,243 171,200 113,219 99,016 95,051 86,992 107,238 10.01%
PBT 17,532 16,168 1,444 -10,564 -18,024 -17,961 3,333 31.84%
Tax 159 95 145 31 25 31 31 31.28%
NP 17,691 16,263 1,589 -10,533 -17,999 -17,930 3,364 31.83%
-
NP to SH 17,691 16,263 1,589 -10,533 -17,999 -17,930 3,364 31.83%
-
Tax Rate -0.91% -0.59% -10.04% - - - -0.93% -
Total Cost 172,552 154,937 111,630 109,549 113,050 104,922 103,874 8.81%
-
Net Worth 160,245 122,312 81,487 47,339 65,127 75,608 73,439 13.87%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 160,245 122,312 81,487 47,339 65,127 75,608 73,439 13.87%
NOSH 558,790 453,008 407,435 591,741 592,072 540,060 236,901 15.36%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 9.30% 9.50% 1.40% -10.64% -18.94% -20.61% 3.14% -
ROE 11.04% 13.30% 1.95% -22.25% -27.64% -23.71% 4.58% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 41.55 37.79 27.79 16.73 16.05 16.11 45.27 -1.41%
EPS 3.17 3.59 0.39 -1.78 -3.04 -3.32 1.42 14.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.27 0.20 0.08 0.11 0.14 0.31 2.04%
Adjusted Per Share Value based on latest NOSH - 592,553
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 32.63 29.37 19.42 16.99 16.31 14.92 18.40 10.00%
EPS 3.03 2.79 0.27 -1.81 -3.09 -3.08 0.58 31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2749 0.2098 0.1398 0.0812 0.1117 0.1297 0.126 13.87%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.72 0.79 0.67 0.35 0.18 0.19 0.47 -
P/RPS 1.73 2.09 2.41 2.09 1.12 1.18 1.04 8.84%
P/EPS 18.63 22.01 171.79 -19.66 -5.92 -5.72 33.10 -9.12%
EY 5.37 4.54 0.58 -5.09 -16.89 -17.47 3.02 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.93 3.35 4.38 1.64 1.36 1.52 5.19%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 17/02/17 11/12/15 15/12/14 27/12/13 28/12/12 29/12/11 30/12/10 -
Price 0.75 0.88 0.63 0.42 0.07 0.17 0.25 -
P/RPS 1.80 2.33 2.27 2.51 0.44 1.06 0.55 21.82%
P/EPS 19.41 24.51 161.54 -23.60 -2.30 -5.12 17.61 1.63%
EY 5.15 4.08 0.62 -4.24 -43.43 -19.53 5.68 -1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.26 3.15 5.25 0.64 1.21 0.81 17.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment