[KUCHAI] YoY Cumulative Quarter Result on 30-Sep-2005

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005
Profit Trend
QoQ- 223.58%
YoY- -76.32%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
30/06/06 31/03/06 30/09/05 CAGR
Revenue 6,759 3,906 3,663 126.83%
PBT 16,714 609 1,337 2828.30%
Tax -1,230 -661 -640 139.51%
NP 15,484 -52 697 6216.35%
-
NP to SH 15,484 -52 697 6216.35%
-
Tax Rate 7.36% 108.54% 47.87% -
Total Cost -8,725 3,958 2,966 -
-
Net Worth 230,892 81,533 26,239 1731.22%
Dividend
30/06/06 31/03/06 30/09/05 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/06 31/03/06 30/09/05 CAGR
Net Worth 230,892 81,533 26,239 1731.22%
NOSH 2,623 2,628 2,623 0.00%
Ratio Analysis
30/06/06 31/03/06 30/09/05 CAGR
NP Margin 229.09% -1.33% 19.03% -
ROE 6.71% -0.06% 2.66% -
Per Share
30/06/06 31/03/06 30/09/05 CAGR
RPS 257.61 148.63 139.60 126.85%
EPS 12.80 0.00 0.60 5883.38%
DPS 0.00 0.00 0.00 -
NAPS 88.00 31.024 10.00 1731.34%
Adjusted Per Share Value based on latest NOSH - 2,623
30/06/06 31/03/06 30/09/05 CAGR
RPS 5.46 3.16 2.96 126.72%
EPS 12.51 -0.04 0.56 6263.56%
DPS 0.00 0.00 0.00 -
NAPS 1.8658 0.6589 0.212 1731.60%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 30/09/05 CAGR
Date 30/06/06 31/03/06 30/09/05 -
Price 0.80 0.85 0.93 -
P/RPS 0.31 0.57 0.67 -64.31%
P/EPS 0.14 -42.96 3.50 -98.64%
EY 737.68 -2.33 28.56 7626.55%
DY 0.00 0.00 0.00 -
P/NAPS 0.01 0.03 0.09 -94.70%
Price Multiplier on Announcement Date
30/06/06 31/03/06 30/09/05 CAGR
Date 29/08/06 30/05/06 23/11/05 -
Price 1.10 0.79 0.88 -
P/RPS 0.43 0.53 0.63 -39.98%
P/EPS 0.19 -39.93 3.31 -97.80%
EY 536.49 -2.50 30.19 4586.43%
DY 0.00 0.00 0.00 -
P/NAPS 0.01 0.03 0.09 -94.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment