[TANCO] YoY Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -80.59%
YoY- 24.22%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 173,532 94,742 14,325 4,423 3,354 3,044 50,056 23.00%
PBT 18,131 23,283 -12,887 -12,996 -16,087 -15,971 1,136 58.60%
Tax -2,564 -1,008 -66 -6 -1,053 427 0 -
NP 15,567 22,275 -12,953 -13,002 -17,140 -15,544 1,136 54.63%
-
NP to SH 11,904 19,800 -12,804 -12,988 -17,140 -15,544 1,136 47.87%
-
Tax Rate 14.14% 4.33% - - - - 0.00% -
Total Cost 157,965 72,467 27,278 17,425 20,494 18,588 48,920 21.55%
-
Net Worth 303,665 240,035 172,093 160,447 107,082 139,724 160,136 11.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 303,665 240,035 172,093 160,447 107,082 139,724 160,136 11.24%
NOSH 2,089,928 1,922,298 1,741,786 1,553,759 1,239,030 731,432 671,432 20.81%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.97% 23.51% -90.42% -293.96% -511.03% -510.64% 2.27% -
ROE 3.92% 8.25% -7.44% -8.09% -16.01% -11.12% 0.71% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.55 5.24 0.85 0.33 0.41 0.44 7.46 2.29%
EPS 0.59 1.10 -0.76 -0.98 -2.07 -2.25 0.17 23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1328 0.1025 0.1212 0.1294 0.202 0.2385 -7.46%
Adjusted Per Share Value based on latest NOSH - 1,553,759
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.97 4.35 0.66 0.20 0.15 0.14 2.30 22.99%
EPS 0.55 0.91 -0.59 -0.60 -0.79 -0.71 0.05 49.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1395 0.1103 0.0791 0.0737 0.0492 0.0642 0.0736 11.23%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.575 0.285 0.15 0.05 0.045 0.12 -
P/RPS 12.62 10.97 33.40 44.90 12.34 10.23 1.61 40.89%
P/EPS 184.04 52.49 -37.37 -15.29 -2.41 -2.00 70.93 17.20%
EY 0.54 1.91 -2.68 -6.54 -41.42 -49.94 1.41 -14.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 4.33 2.78 1.24 0.39 0.22 0.50 55.94%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 30/08/21 28/08/20 29/08/19 30/08/18 -
Price 1.06 0.555 0.235 0.225 0.06 0.05 0.09 -
P/RPS 12.39 10.59 27.54 67.34 14.80 11.36 1.21 47.30%
P/EPS 180.63 50.66 -30.82 -22.93 -2.90 -2.22 53.19 22.57%
EY 0.55 1.97 -3.25 -4.36 -34.52 -44.94 1.88 -18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 4.18 2.29 1.86 0.46 0.25 0.38 62.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment