[TANCO] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 133.21%
YoY- 247.82%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 663 168 1,075 10,678 1,829 906 612 1.34%
PBT -1,939 -4,306 -3,599 3,798 -2,578 -3,194 -4,866 -14.20%
Tax 0 0 -104 0 7 0 0 -
NP -1,939 -4,306 -3,703 3,798 -2,571 -3,194 -4,866 -14.20%
-
NP to SH -1,939 -4,306 -3,703 3,799 -2,570 -3,193 -4,859 -14.18%
-
Tax Rate - - - 0.00% - - - -
Total Cost 2,602 4,474 4,778 6,880 4,400 4,100 5,478 -11.65%
-
Net Worth 158,105 144,968 156,939 162,038 150,194 159,381 172,142 -1.40%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 158,105 144,968 156,939 162,038 150,194 159,381 172,142 -1.40%
NOSH 1,279,030 741,432 673,272 661,649 333,766 336,105 335,103 24.98%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -292.46% -2,563.10% -344.47% 35.57% -140.57% -352.54% -795.10% -
ROE -1.23% -2.97% -2.36% 2.34% -1.71% -2.00% -2.82% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.05 0.02 0.16 1.61 0.55 0.27 0.18 -19.20%
EPS -0.15 -0.58 -0.55 0.57 -0.77 -0.95 -1.45 -31.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1241 0.1953 0.2331 0.2449 0.45 0.4742 0.5137 -21.06%
Adjusted Per Share Value based on latest NOSH - 661,649
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.03 0.01 0.05 0.49 0.08 0.04 0.03 0.00%
EPS -0.09 -0.20 -0.17 0.17 -0.12 -0.15 -0.22 -13.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0666 0.0721 0.0744 0.069 0.0732 0.0791 -1.41%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.045 0.055 0.07 0.12 0.07 0.13 0.185 -
P/RPS 86.47 243.01 43.84 7.44 12.77 48.23 101.30 -2.60%
P/EPS -29.57 -9.48 -12.73 20.90 -9.09 -13.68 -12.76 15.02%
EY -3.38 -10.55 -7.86 4.78 -11.00 -7.31 -7.84 -13.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.30 0.49 0.16 0.27 0.36 0.00%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 29/11/18 28/11/17 30/11/16 23/11/15 20/11/14 -
Price 0.045 0.065 0.06 0.13 0.06 0.135 0.155 -
P/RPS 86.47 287.19 37.58 8.06 10.95 50.08 84.87 0.31%
P/EPS -29.57 -11.20 -10.91 22.64 -7.79 -14.21 -10.69 18.46%
EY -3.38 -8.92 -9.17 4.42 -12.83 -7.04 -9.35 -15.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.26 0.53 0.13 0.28 0.30 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment