[TANCO] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
13-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -66.57%
YoY- 125.49%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,326 2,126 2,872 13,068 2,364 3,460 1,357 -0.38%
PBT -4,411 -6,037 -6,695 1,267 -4,991 -4,955 -6,600 -6.48%
Tax 0 0 -104 0 7 0 0 -
NP -4,411 -6,037 -6,799 1,267 -4,984 -4,955 -6,600 -6.48%
-
NP to SH -4,411 -6,037 -6,799 1,270 -4,982 -4,951 -6,648 -6.60%
-
Tax Rate - - - 0.00% - - - -
Total Cost 5,737 8,163 9,671 11,801 7,348 8,415 7,957 -5.30%
-
Net Worth 155,684 142,764 155,436 159,457 149,423 156,893 169,807 -1.43%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 155,684 142,764 155,436 159,457 149,423 156,893 169,807 -1.43%
NOSH 1,279,030 830,432 673,272 661,649 363,649 334,527 334,070 25.05%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -332.65% -283.96% -236.73% 9.70% -210.83% -143.21% -486.37% -
ROE -2.83% -4.23% -4.37% 0.80% -3.33% -3.16% -3.92% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.10 0.26 0.43 1.98 0.65 1.03 0.41 -20.93%
EPS -0.35 -0.75 -1.01 0.19 -1.37 -1.48 -1.99 -25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1222 0.1772 0.2315 0.241 0.4109 0.469 0.5083 -21.12%
Adjusted Per Share Value based on latest NOSH - 661,649
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.06 0.10 0.13 0.60 0.11 0.16 0.06 0.00%
EPS -0.20 -0.28 -0.31 0.06 -0.23 -0.23 -0.31 -7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0656 0.0714 0.0733 0.0686 0.0721 0.078 -1.43%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.05 0.05 0.05 0.155 0.06 0.13 0.135 -
P/RPS 48.04 18.95 11.69 7.85 9.23 12.57 33.23 6.32%
P/EPS -14.44 -6.67 -4.94 80.75 -4.38 -8.78 -6.78 13.41%
EY -6.92 -14.99 -20.25 1.24 -22.83 -11.38 -14.74 -11.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.22 0.64 0.15 0.28 0.27 7.20%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 25/02/20 27/02/19 13/02/18 13/02/17 24/02/16 26/02/15 -
Price 0.05 0.05 0.055 0.115 0.095 0.115 0.15 -
P/RPS 48.04 18.95 12.86 5.82 14.61 11.12 36.93 4.47%
P/EPS -14.44 -6.67 -5.43 59.91 -6.93 -7.77 -7.54 11.42%
EY -6.92 -14.99 -18.41 1.67 -14.42 -12.87 -13.27 -10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.24 0.48 0.23 0.25 0.30 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment