[TECHNAX] YoY Cumulative Quarter Result on 30-Sep-2003 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
01-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- 102.0%
YoY- 189.98%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 175,133 33,858 33,385 34,214 64,081 101,729 181,190 -0.61%
PBT 28,645 -7,401 -14,245 5,015 -4,962 -4,860 -620 -
Tax 0 -230 -95 -212 -376 4,860 620 -
NP 28,645 -7,631 -14,340 4,803 -5,338 0 0 -
-
NP to SH 28,645 -7,631 -14,340 4,803 -5,338 -6,969 -3,747 -
-
Tax Rate 0.00% - - 4.23% - - - -
Total Cost 146,488 41,489 47,725 29,411 69,419 101,729 181,190 -3.79%
-
Net Worth 0 172,969 193,691 231,634 465,799 435,137 433,537 -
Dividend
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 0 172,969 193,691 231,634 465,799 435,137 433,537 -
NOSH 339,565 339,155 339,810 340,638 339,999 339,951 309,669 1.68%
Ratio Analysis
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 16.36% -22.54% -42.95% 14.04% -8.33% 0.00% 0.00% -
ROE 0.00% -4.41% -7.40% 2.07% -1.15% -1.60% -0.86% -
Per Share
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 51.58 9.98 9.82 10.04 18.85 29.92 58.51 -2.26%
EPS 3.58 -2.25 -4.22 1.41 -1.57 -2.05 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.51 0.57 0.68 1.37 1.28 1.40 -
Adjusted Per Share Value based on latest NOSH - 340,638
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 72.45 14.01 13.81 14.15 26.51 42.08 74.95 -0.61%
EPS 11.85 -3.16 -5.93 1.99 -2.21 -2.88 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.7155 0.8012 0.9582 1.9269 1.80 1.7934 -
Price Multiplier on Financial Quarter End Date
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.48 0.48 0.46 0.64 0.68 0.88 1.80 -
P/RPS 0.93 4.81 4.68 6.37 3.61 2.94 3.08 -19.56%
P/EPS 5.69 -21.33 -10.90 45.39 -43.31 -42.93 -148.76 -
EY 17.57 -4.69 -9.17 2.20 -2.31 -2.33 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.81 0.94 0.50 0.69 1.29 -
Price Multiplier on Announcement Date
31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/05/06 29/11/05 10/12/04 01/12/03 20/12/02 30/11/01 29/11/00 -
Price 0.48 0.48 0.49 0.61 0.51 1.06 1.58 -
P/RPS 0.93 4.81 4.99 6.07 2.71 3.54 2.70 -17.61%
P/EPS 5.69 -21.33 -11.61 43.26 -32.48 -51.71 -130.58 -
EY 17.57 -4.69 -8.61 2.31 -3.08 -1.93 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.94 0.86 0.90 0.37 0.83 1.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment