[TECHNAX] YoY Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -109.16%
YoY- -13.91%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 25,556 77,393 66,211 134,475 211,634 331,638 334,440 2.77%
PBT -21,945 -15,575 2,556 -11,485 -6,321 11,518 7,692 -
Tax -184 -246 55 320 6,321 -3,773 -2,052 2.59%
NP -22,129 -15,821 2,611 -11,165 0 7,745 5,640 -
-
NP to SH -22,129 -15,821 2,611 -11,165 -9,802 7,745 5,640 -
-
Tax Rate - - -2.15% - - 32.76% 26.68% -
Total Cost 47,685 93,214 63,600 145,640 211,634 323,893 328,800 2.07%
-
Net Worth -152,730 193,751 227,190 458,138 430,745 462,848 610,229 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -152,730 193,751 227,190 458,138 430,745 462,848 610,229 -
NOSH 339,401 339,914 339,090 339,361 339,169 308,565 308,196 -0.10%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -86.59% -20.44% 3.94% -8.30% 0.00% 2.34% 1.69% -
ROE 0.00% -8.17% 1.15% -2.44% -2.28% 1.67% 0.92% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 7.53 22.77 19.53 39.63 62.40 107.48 108.52 2.87%
EPS -6.52 -4.66 0.77 -3.29 -2.89 2.51 1.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.45 0.57 0.67 1.35 1.27 1.50 1.98 -
Adjusted Per Share Value based on latest NOSH - 338,779
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.87 32.92 28.16 57.19 90.01 141.05 142.24 2.77%
EPS -9.41 -6.73 1.11 -4.75 -4.17 3.29 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6496 0.824 0.9662 1.9485 1.832 1.9685 2.5953 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.48 0.50 0.59 0.48 1.00 1.06 0.00 -
P/RPS 6.37 2.20 3.02 1.21 1.60 0.99 0.00 -100.00%
P/EPS -7.36 -10.74 76.62 -14.59 -34.60 42.23 0.00 -100.00%
EY -13.58 -9.31 1.31 -6.85 -2.89 2.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.88 0.88 0.36 0.79 0.71 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 03/03/06 25/02/05 01/03/04 27/02/03 27/02/02 28/02/01 23/02/00 -
Price 0.48 0.48 0.54 0.46 0.94 1.02 3.32 -
P/RPS 6.37 2.11 2.77 1.16 1.51 0.95 3.06 -0.77%
P/EPS -7.36 -10.31 70.13 -13.98 -32.53 40.64 181.42 -
EY -13.58 -9.70 1.43 -7.15 -3.07 2.46 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.84 0.81 0.34 0.74 0.68 1.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment