[CCM] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 47.28%
YoY- -22.75%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 296,575 251,203 249,190 295,531 267,306 -0.10%
PBT 44,119 47,702 11,000 33,091 37,553 -0.16%
Tax -8,783 -4,771 -3,882 -8,588 -5,834 -0.42%
NP 35,336 42,931 7,118 24,503 31,719 -0.11%
-
NP to SH 35,336 42,931 7,118 24,503 31,719 -0.11%
-
Tax Rate 19.91% 10.00% 35.29% 25.95% 15.54% -
Total Cost 261,239 208,272 242,072 271,028 235,587 -0.10%
-
Net Worth 505,301 500,098 472,184 484,733 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 30,177 10,565 10,571 - - -100.00%
Div Payout % 85.40% 24.61% 148.51% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 505,301 500,098 472,184 484,733 0 -100.00%
NOSH 350,903 352,182 352,376 177,557 178,196 -0.70%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 11.91% 17.09% 2.86% 8.29% 11.87% -
ROE 6.99% 8.58% 1.51% 5.05% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.52 71.33 70.72 166.44 150.01 0.59%
EPS 10.07 12.19 2.02 13.80 17.80 0.59%
DPS 8.60 3.00 3.00 0.00 0.00 -100.00%
NAPS 1.44 1.42 1.34 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 174,800
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 176.85 149.80 148.60 176.23 159.40 -0.10%
EPS 21.07 25.60 4.24 14.61 18.91 -0.11%
DPS 18.00 6.30 6.30 0.00 0.00 -100.00%
NAPS 3.0132 2.9822 2.8157 2.8905 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.47 1.80 1.75 2.95 0.00 -
P/RPS 1.74 2.52 2.47 1.77 0.00 -100.00%
P/EPS 14.60 14.77 86.63 21.38 0.00 -100.00%
EY 6.85 6.77 1.15 4.68 0.00 -100.00%
DY 5.85 1.67 1.71 0.00 0.00 -100.00%
P/NAPS 1.02 1.27 1.31 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 07/08/03 30/10/02 05/10/01 10/08/00 - -
Price 1.50 1.69 1.48 2.86 0.00 -
P/RPS 1.77 2.37 2.09 1.72 0.00 -100.00%
P/EPS 14.90 13.86 73.27 20.72 0.00 -100.00%
EY 6.71 7.21 1.36 4.83 0.00 -100.00%
DY 5.73 1.78 2.03 0.00 0.00 -100.00%
P/NAPS 1.04 1.19 1.10 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment