[CCM] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 47.28%
YoY- -22.75%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 118,855 571,697 452,737 295,531 143,541 544,756 418,784 1.28%
PBT 4,786 39,132 42,396 33,091 20,433 69,019 58,750 2.57%
Tax -1,355 -13,569 -14,029 -8,588 -3,796 -10,036 -9,526 1.99%
NP 3,431 25,563 28,367 24,503 16,637 58,983 49,224 2.73%
-
NP to SH 3,431 25,563 28,367 24,503 16,637 58,983 49,224 2.73%
-
Tax Rate 28.31% 34.67% 33.09% 25.95% 18.58% 14.54% 16.21% -
Total Cost 115,424 546,134 424,370 271,028 126,904 485,773 369,560 1.18%
-
Net Worth 466,616 493,565 489,330 484,733 357,784 465,468 47,980,070 4.81%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 22,210 - - - - - -
Div Payout % - 86.89% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 466,616 493,565 489,330 484,733 357,784 465,468 47,980,070 4.81%
NOSH 343,100 352,546 354,587 177,557 178,892 177,659 177,703 -0.66%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.89% 4.47% 6.27% 8.29% 11.59% 10.83% 11.75% -
ROE 0.74% 5.18% 5.80% 5.05% 4.65% 12.67% 0.10% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 34.64 162.16 127.68 166.44 80.24 306.63 235.66 1.96%
EPS 1.00 6.35 8.00 13.80 4.70 33.20 27.70 3.42%
DPS 0.00 6.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.40 1.38 2.73 2.00 2.62 270.00 5.51%
Adjusted Per Share Value based on latest NOSH - 174,800
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 70.88 340.91 269.97 176.23 85.60 324.85 249.73 1.28%
EPS 2.05 15.24 16.92 14.61 9.92 35.17 29.35 2.73%
DPS 0.00 13.24 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7825 2.9432 2.918 2.8905 2.1335 2.7757 286.1134 4.81%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.98 1.97 2.58 2.95 3.40 0.00 0.00 -
P/RPS 5.72 1.21 2.02 1.77 4.24 0.00 0.00 -100.00%
P/EPS 198.00 27.17 32.25 21.38 36.56 0.00 0.00 -100.00%
EY 0.51 3.68 3.10 4.68 2.74 0.00 0.00 -100.00%
DY 0.00 3.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.41 1.87 1.08 1.70 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 10/05/01 15/02/01 30/11/00 10/08/00 11/05/00 16/02/00 04/11/99 -
Price 1.90 2.04 2.29 2.86 3.45 3.05 0.00 -
P/RPS 5.48 1.26 1.79 1.72 4.30 0.99 0.00 -100.00%
P/EPS 190.00 28.13 28.62 20.72 37.10 9.19 0.00 -100.00%
EY 0.53 3.55 3.49 4.83 2.70 10.89 0.00 -100.00%
DY 0.00 3.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.46 1.66 1.05 1.73 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment