[CCM] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 114.54%
YoY- -62.58%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 288,486 357,878 397,688 368,683 343,098 399,487 285,004 0.20%
PBT 9,428 15,957 14,570 3,061 7,783 30,143 19,894 -11.69%
Tax -2,322 -5,645 -5,376 -1,632 -3,632 -10,545 -6,077 -14.80%
NP 7,106 10,312 9,194 1,429 4,151 19,598 13,817 -10.48%
-
NP to SH 4,376 6,725 6,200 846 2,261 11,649 9,761 -12.50%
-
Tax Rate 24.63% 35.38% 36.90% 53.32% 46.67% 34.98% 30.55% -
Total Cost 281,380 347,566 388,494 367,254 338,947 379,889 271,187 0.61%
-
Net Worth 843,291 757,575 765,882 745,285 759,049 757,789 748,735 2.00%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 843,291 757,575 765,882 745,285 759,049 757,789 748,735 2.00%
NOSH 455,833 405,120 405,228 402,857 403,749 403,079 392,008 2.54%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.46% 2.88% 2.31% 0.39% 1.21% 4.91% 4.85% -
ROE 0.52% 0.89% 0.81% 0.11% 0.30% 1.54% 1.30% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 63.29 88.34 98.14 91.52 84.98 99.11 72.70 -2.28%
EPS 0.96 1.66 1.53 0.21 0.56 2.89 2.49 -14.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.87 1.89 1.85 1.88 1.88 1.91 -0.53%
Adjusted Per Share Value based on latest NOSH - 402,857
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 172.03 213.41 237.15 219.85 204.60 238.22 169.95 0.20%
EPS 2.61 4.01 3.70 0.50 1.35 6.95 5.82 -12.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0287 4.5176 4.5671 4.4443 4.5263 4.5188 4.4648 2.00%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.22 1.50 1.76 2.20 2.06 2.66 3.36 -
P/RPS 1.93 1.70 1.79 2.40 2.42 2.68 4.62 -13.52%
P/EPS 127.08 90.36 115.03 1,047.62 367.86 92.04 134.94 -0.99%
EY 0.79 1.11 0.87 0.10 0.27 1.09 0.74 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.93 1.19 1.10 1.41 1.76 -15.06%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 21/05/12 27/05/11 27/05/10 27/05/09 27/05/08 08/06/07 -
Price 1.22 1.42 1.70 2.17 2.33 2.89 3.18 -
P/RPS 1.93 1.61 1.73 2.37 2.74 2.92 4.37 -12.72%
P/EPS 127.08 85.54 111.11 1,033.33 416.07 100.00 127.71 -0.08%
EY 0.79 1.17 0.90 0.10 0.24 1.00 0.78 0.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 0.90 1.17 1.24 1.54 1.66 -14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment