[LIONDIV] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
23-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -799.31%
YoY- -31.06%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 978,046 2,009,362 1,011,627 1,037,470 852,973 1,147,189 997,246 -0.32%
PBT 9,522 -277,520 -156,167 -77,680 -45,425 127,351 -258,510 -
Tax -411,448 -10,296 -18,507 -8,789 -20,551 -46,218 -7,782 93.67%
NP -401,926 -287,816 -174,674 -86,469 -65,976 81,133 -266,292 7.09%
-
NP to SH -245,725 -177,396 -174,674 -86,469 -65,976 81,133 -266,295 -1.33%
-
Tax Rate 4,321.02% - - - - 36.29% - -
Total Cost 1,379,972 2,297,178 1,186,301 1,123,939 918,949 1,066,056 1,263,538 1.47%
-
Net Worth 501,195 1,100,501 1,949,005 2,672,922 3,020,420 2,699,794 3,229,505 -26.68%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 501,195 1,100,501 1,949,005 2,672,922 3,020,420 2,699,794 3,229,505 -26.68%
NOSH 1,392,209 1,393,040 1,392,147 1,392,147 1,391,898 1,391,646 1,392,028 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -41.09% -14.32% -17.27% -8.33% -7.73% 7.07% -26.70% -
ROE -49.03% -16.12% -8.96% -3.23% -2.18% 3.01% -8.25% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 70.25 144.24 72.67 74.52 61.28 82.43 71.64 -0.32%
EPS -17.65 -12.74 -12.55 -6.21 -4.74 5.83 -19.13 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.79 1.40 1.92 2.17 1.94 2.32 -26.68%
Adjusted Per Share Value based on latest NOSH - 1,392,147
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 70.25 144.34 72.67 74.52 61.27 82.40 71.63 -0.32%
EPS -17.65 -12.74 -12.55 -6.21 -4.74 5.83 -19.13 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.7905 1.40 1.92 2.1696 1.9393 2.3198 -26.68%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.10 0.16 0.24 0.34 0.47 0.43 0.24 -
P/RPS 0.14 0.11 0.33 0.46 0.77 0.52 0.34 -13.74%
P/EPS -0.57 -1.26 -1.91 -5.47 -9.92 7.38 -1.25 -12.26%
EY -176.50 -79.59 -52.28 -18.27 -10.09 13.56 -79.71 14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.17 0.18 0.22 0.22 0.10 18.71%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 26/05/14 28/05/13 23/05/12 25/05/11 25/05/10 28/05/09 -
Price 0.10 0.16 0.29 0.31 0.41 0.37 0.61 -
P/RPS 0.14 0.11 0.40 0.42 0.67 0.45 0.85 -25.95%
P/EPS -0.57 -1.26 -2.31 -4.99 -8.65 6.35 -3.19 -24.94%
EY -176.50 -79.59 -43.27 -20.04 -11.56 15.76 -31.36 33.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.21 0.16 0.19 0.19 0.26 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment