[CCB] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 562,164 532,134 383,527 395,850 -0.36%
PBT 91,666 74,931 60,830 36,028 -0.95%
Tax -30,050 -21,279 -6,541 -14,274 -0.76%
NP 61,616 53,652 54,289 21,754 -1.06%
-
NP to SH 61,616 53,652 54,289 21,754 -1.06%
-
Tax Rate 32.78% 28.40% 10.75% 39.62% -
Total Cost 500,548 478,482 329,238 374,096 -0.29%
-
Net Worth 596,788 546,773 526,587 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 596,788 546,773 526,587 0 -100.00%
NOSH 97,834 97,655 97,140 96,986 -0.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.96% 10.08% 14.16% 5.50% -
ROE 10.32% 9.81% 10.31% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 574.61 544.91 394.82 408.15 -0.35%
EPS 62.98 54.94 55.89 22.43 -1.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.10 5.599 5.4209 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 96,958
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 558.01 528.20 380.69 392.92 -0.36%
EPS 61.16 53.26 53.89 21.59 -1.06%
DPS 0.00 0.00 0.00 0.00 -
NAPS 5.9238 5.4273 5.2269 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 4.66 6.30 0.00 0.00 -
P/RPS 0.81 1.16 0.00 0.00 -100.00%
P/EPS 7.40 11.47 0.00 0.00 -100.00%
EY 13.52 8.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 15/11/01 22/11/00 25/11/99 - -
Price 4.90 6.10 0.00 0.00 -
P/RPS 0.85 1.12 0.00 0.00 -100.00%
P/EPS 7.78 11.10 0.00 0.00 -100.00%
EY 12.85 9.01 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.09 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment